Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 4 160 - 69,34%
Level 2: 5000 - 50 $ - 4 723 - 94,45%
Level 3: 5000 - 30 $ - 3 858 - 77,16%
Level 4: 5000 - 15 $ - 4 379 - 87,58%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 120 - 82,36%
Average Income per Game1 510 234 $
Year to Date Revenue61 919 595 $

Expense

Pro Players Total Salaries59 671 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 000 000 $
Pro Year To Date Expenses63 349 779 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date60 849 762 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days505 461 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 671 666 $
Estimate Under Maximum Salary Cap of 72 678 353 $1 006 687 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 17 162 901 $
Current Bank Account113 267 333 $
Projected Bank Account113 267 333 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
Jared Spurgeon 6 000 000 $ (3)
Ryan Murray 4 250 000 $ (2)
Brayden Schenn 4 000 000 $ (2)
Brett Pesce 3 500 000 $ (2)
Jacob Markstrom 3 500 000 $ (1)
Kyle Palmieri 3 450 000 $ (1)
Clayton Keller 3 000 000 $ (3)
Cody Eakin 2 500 000 $ (2)
Josh Anderson 2 200 000 $ (2)
James Neal 2 100 000 $ (2)
Travis Zajac 2 000 000 $ (1)
Calvin de Haan 2 000 000 $ (3)
Luke Kunin 1 750 000 $ (4)
Nick Bjugstad 1 500 000 $ (1)
Lawson Crouse 1 200 000 $ (1)
Joel Armia 1 200 000 $ (2)
Mark Borowiecki 1 000 000 $ (1)
Marc Staal 1 000 000 $ (1)
Joel Farabee 925 000 $ (2)
Jake Oettinger 925 000 $ (3)
Alex Newhook 908 333 $ (3)
Alex Chiasson 900 000 $ (2)
Evan Bouchard 863 333 $ (3)
Total Pro Players24
Salary Commitment
Year 29 : 59 671 666 $
Year 30 : 46 021 666 $
Year 31 : 24 446 666 $
Year 32 : 1 750 000 $
Salary Average Commitment
Year 29 : 59 671 666 $
Year 30 : 46 021 666 $
Year 31 : 24 446 666 $
Year 32 : 1 750 000 $
Salary Cap with 1 Way Contract
Year 29 : 59 671 666 $
Year 30 : 46 021 666 $
Year 31 : 24 446 666 $
Year 32 : 1 750 000 $

Farm Players Salaries

Ryan Dzingel 350 000 $ (2)
Tyler Johnson 350 000 $ (1)
Andreas Johnsson 340 000 $ (1)
Antoine Roussel 200 000 $ (2)
Scott Harrington 150 000 $ (2)
Jean-Sebastien Dea 100 000 $ (1)
Haydn Fleury 100 000 $ (3)
Adin Hill 100 000 $ (1)
Michael Rasmussen 89 417 $ (3)
Eeli Tolvanen 89 417 $ (3)
William Borgen 86 417 $ (3)
Morgan Frost 86 333 $ (2)
Andy Welinski 75 000 $ (3)
Jani Hakanpaa 75 000 $ (3)
Oliver Kylington 73 083 $ (1)
Ethan Bear 72 000 $ (2)
Jayson Megna 70 000 $ (2)
Jonas Johansson 70 000 $ (2)
Samuel Morin 70 000 $ (3)
Ben Harpur 70 000 $ (3)
Joseph Cramarossa 70 000 $ (3)
Alex Belzile 65 000 $ (2)
Total Farm Players22
Salary Commitment
Year 29 : 2 751 667 $
Year 30 : 1 788 584 $
Year 31 : 725 251 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 2 681 667 $
Year 30 : 1 718 584 $
Year 31 : 725 251 $
Year 32 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - 75 $ - 5 000 - 100,00%
Level 2: 4000 - 45 $ - 4 000 - 100,00%
Level 3: 4144 - 30 $ - 4 012 - 96,81%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 125 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 012 - 99,27%
Average Income per Game1 281 919 $
Year to Date Revenue52 558 678 $

Expense

Pro Players Total Salaries76 891 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 600 000 $)
Pro Year To Date Expenses72 554 680 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 054 680 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days637 331 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 291 666 $
Estimate Under Maximum Salary Cap of 72 678 353 $2 386 687 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 15 782 901 $
Current Bank Account(12 542 701 $)
Projected Bank Account(12 542 701 $)

Pro Players Salaries

Sidney Crosby 8 500 000 $ (1)
Pierre-Luc Dubois 6 750 000 $ (3)
Sean Couturier 6 000 000 $ (3)
Kris Letang 5 500 000 $ (3)
Gabriel Landeskog 5 350 000 $ (1)
Johnny Gaudreau 5 000 000 $ (1)
Jaccob Slavin 4 250 000 $ (4)
Jonas Brodin 4 000 000 $ (4)
Tyson Barrie 4 000 000 $ (4)
Blake Coleman 3 750 000 $ (4)
Connor Murphy 3 500 000 $ (1)
Nick Foligno 3 250 000 $ (1)
Jonathan Bernier 3 000 000 $ (1)
Semyon Varlamov 2 750 000 $ (1)
Tomas Tatar 2 500 000 $ (1)
Calle Jarnkrok 1 500 000 $ (1)
Frank Vatrano 1 250 000 $ (3)
Carter Verhaeghe 1 250 000 $ (2)
Radko Gudas 1 000 000 $ (3)
Dmitry Kulikov 1 000 000 $ (2)
Cal Clutterbuck 950 000 $ (1)
Victor Olofsson 925 000 $ (1)
Jordan Greenway 916 666 $ (1)
Total Pro Players23
Salary Commitment
Year 29 : 76 891 666 $
Year 30 : 38 750 000 $
Year 31 : 36 500 000 $
Year 32 : 16 000 000 $
Salary Average Commitment
Year 29 : 75 941 666 $
Year 30 : 38 750 000 $
Year 31 : 36 500 000 $
Year 32 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 76 891 666 $
Year 30 : 38 750 000 $
Year 31 : 36 500 000 $
Year 32 : 16 000 000 $

Farm Players Salaries

Leo Komarov 285 000 $ (1)
Drew O'Connor 235 000 $ (4)
Riley Nash 100 000 $ (1)
Joel L'Esperance 99 990 $ (2)
Jesper Boqvist 92 500 $ (2)
Connor Mackey 92 500 $ (3)
Jeremy Davies 92 500 $ (3)
Arttu Ruotsalainen 92 500 $ (3)
Kailer Yamamoto 89 417 $ (1)
Nolan Patrick 87 413 $ (3)
Rem Pitlick 87 413 $ (3)
Ty Smith 86 333 $ (3)
Victor Mete 85 000 $ (2)
Joey Keane 80 917 $ (3)
Logan Thompson 80 000 $ (3)
Josef Korenar 72 333 $ (3)
Nathan Bastian 71 417 $ (3)
Tanner Jeannot 71 333 $ (3)
Kevin Rooney 60 000 $ (1)
Laurent Brossoit 50 000 $ (1)
Total Farm Players20
Salary Commitment
Year 29 : 2 011 565 $
Year 30 : 1 427 147 $
Year 31 : 1 149 657 $
Year 32 : 235 000 $
Salary Average Commitment
Year 29 : 2 006 565 $
Year 30 : 1 427 147 $
Year 31 : 1 149 657 $
Year 32 : 235 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 125 $ - 3 513 - 58,55%
Level 2: 5000 - 105 $ - 2 500 - 50,00%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 501 - 50,10%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 514 - 52,57%
Average Income per Game1 701 622 $
Year to Date Revenue69 766 516 $

Expense

Pro Players Total Salaries64 575 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 738 346 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 738 363 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days541 260 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 575 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $8 103 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 10 066 235 $
Current Bank Account185 534 304 $
Projected Bank Account185 534 304 $

Pro Players Salaries

Mikko Koskinen 4 500 000 $ (1)
Kyle Turris 4 000 000 $ (1)
Matthew Tkachuk 4 000 000 $ (3)
Josh Bailey 3 500 000 $ (2)
Josh Manson 3 500 000 $ (4)
Ryan Strome 3 100 000 $ (1)
Marco Scandella 3 000 000 $ (1)
Kevin Fiala 3 000 000 $ (3)
Travis Hamonic 2 900 000 $ (3)
Dmitry Orlov 2 600 000 $ (2)
Scott Wedgewood 2 550 000 $ (4)
Tanner Pearson 2 500 000 $ (3)
Erik Gudbranson 2 500 000 $ (4)
Alex Tuch 2 500 000 $ (3)
Sam Gagner 2 500 000 $ (1)
Mattias Janmark 2 500 000 $ (4)
Brady Skjei 2 500 000 $ (2)
Scott Laughton 2 000 000 $ (2)
Conor Sheary 2 000 000 $ (2)
Brenden Dillon 1 750 000 $ (1)
Miles Wood 1 500 000 $ (2)
Petr Mrazek 1 500 000 $ (1)
Colin White 1 500 000 $ (4)
Jamie Oleksiak 1 500 000 $ (1)
Jesse Puljujarvi 1 175 000 $ (3)
Total Pro Players25
Salary Commitment
Year 29 : 64 575 000 $
Year 30 : 42 725 000 $
Year 31 : 28 625 000 $
Year 32 : 12 550 000 $
Salary Average Commitment
Year 29 : 66 575 000 $
Year 30 : 42 725 000 $
Year 31 : 28 625 000 $
Year 32 : 12 550 000 $
Salary Cap with 1 Way Contract
Year 29 : 64 575 000 $
Year 30 : 42 725 000 $
Year 31 : 28 625 000 $
Year 32 : 12 550 000 $

Farm Players Salaries

Dustin Tokarski 355 000 $ (4)
Darren Helm 250 000 $ (1)
Pat Maroon 150 000 $ (2)
Nick Cousins 150 000 $ (4)
Kyle Clifford 150 000 $ (4)
Michael Raffl 150 000 $ (4)
Mark Jankowski 130 000 $ (3)
Sean Kuraly 127 500 $ (3)
Nicolas Aube-Kubel 107 500 $ (2)
Kaapo Kakko 92 500 $ (2)
Isac Lundestrom 92 500 $ (1)
Conor Timmins 92 500 $ (3)
Andrew Peeke 91 667 $ (2)
Ville Heinola 89 417 $ (3)
Philipp Kurashev 84 250 $ (3)
Anthony Stolarz 75 000 $ (1)
Andy Andreoff 75 000 $ (2)
Jeremy Lauzon 74 750 $ (1)
Jakub Zboril 72 500 $ (3)
Joel Hanley 70 000 $ (1)
Nick Jensen 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 29 : 2 530 084 $
Year 30 : 1 917 834 $
Year 31 : 1 401 167 $
Year 32 : 805 000 $
Salary Average Commitment
Year 29 : 2 337 584 $
Year 30 : 1 825 334 $
Year 31 : 1 401 167 $
Year 32 : 805 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 82 $ - 5 709 - 81,56%
Level 2: 6000 - 50 $ - 4 709 - 78,48%
Level 3: 6000 - 16 $ - 4 345 - 72,42%
Level 4: 5000 - 10 $ - 4 764 - 95,28%
Luxury : 1000 - 180 $ - 999 - 99,94%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 526 - 82,11%
Average Income per Game1 490 979 $
Year to Date Revenue61 130 128 $

Expense

Pro Players Total Salaries59 425 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 347 944 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date60 347 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days491 260 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 425 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $13 253 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 4 916 235 $
Current Bank Account77 825 094 $
Projected Bank Account77 825 094 $

Pro Players Salaries

Eric Staal 9 050 000 $ (2)
Blake Comeau 4 500 000 $ (1)
P.K. Subban 4 000 000 $ (3)
Mikael Granlund 4 000 000 $ (1)
Darnell Nurse 4 000 000 $ (1)
Teuvo Teravainen 4 000 000 $ (1)
Mathew Barzal 4 000 000 $ (1)
Mathew Dumba 3 600 000 $ (3)
Jaroslav Halak 3 500 000 $ (2)
Wayne Simmonds 2 700 000 $ (2)
Corey Perry 2 100 000 $ (4)
Artturi Lehkonen 2 000 000 $ (3)
Joonas Korpisalo 1 500 000 $ (4)
Alexander Kerfoot 1 500 000 $ (4)
Jujhar Khaira 1 400 000 $ (1)
Tyler Pitlick 1 250 000 $ (1)
Brendan Smith 1 000 000 $ (4)
Matt Benning 925 000 $ (1)
Brady Tkachuk 925 000 $ (1)
Jesperi Kotkaniemi 925 000 $ (1)
K'Andre Miller 925 000 $ (3)
Ryan Lindgren 925 000 $ (2)
Keith Kinkaid 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 29 : 59 425 000 $
Year 30 : 33 500 000 $
Year 31 : 16 625 000 $
Year 32 : 6 100 000 $
Salary Average Commitment
Year 29 : 58 500 000 $
Year 30 : 32 575 000 $
Year 31 : 16 625 000 $
Year 32 : 6 100 000 $
Salary Cap with 1 Way Contract
Year 29 : 59 425 000 $
Year 30 : 33 500 000 $
Year 31 : 16 625 000 $
Year 32 : 6 100 000 $

Farm Players Salaries

Erik Gustafsson 150 000 $ (1)
Connor Clifton 110 000 $ (4)
Ryan Donato 100 000 $ (2)
Ryan Reaves 95 000 $ (1)
Mathieu Perreault 90 000 $ (2)
Erik Brannstrom 86 333 $ (2)
Sami Niku 77 500 $ (1)
Noah Gregor 76 833 $ (2)
Jordan Kyrou 75 833 $ (1)
Gemel Smith 75 000 $ (1)
Travis Boyd 70 000 $ (2)
Total Farm Players11
Salary Commitment
Year 29 : 1 006 499 $
Year 30 : 533 166 $
Year 31 : 110 000 $
Year 32 : 110 000 $
Salary Average Commitment
Year 29 : 1 006 499 $
Year 30 : 533 166 $
Year 31 : 110 000 $
Year 32 : 110 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 80 $ - 5 742 - 95,71%
Level 2: 5000 - 50 $ - 4 788 - 95,76%
Level 3: 3193 - 35 $ - 3 193 - 100,00%
Level 4: 4000 - 14 $ - 4 000 - 100,00%
Luxury : 1000 - 170 $ - 1 000 - 100,00%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 724 - 97,55%
Average Income per Game1 544 475 $
Year to Date Revenue63 323 471 $

Expense

Pro Players Total Salaries49 171 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 950 000 $
Pro Year To Date Expenses55 012 175 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 912 173 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 713 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 121 667 $
Estimate Under Maximum Salary Cap of 72 678 353 $15 556 686 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 2 612 902 $
Current Bank Account90 758 023 $
Projected Bank Account90 758 023 $

Pro Players Salaries

Jeff Skinner 5 000 000 $ (3)
Filip Forsberg (Out of Payroll) 4 600 000 $ (1)
Duncan Keith 4 100 000 $ (3)
Matt Duchene 4 000 000 $ (1)
Brian Dumoulin 3 500 000 $ (1)
Trevor Moore 3 025 000 $ (2)
Brock Boeser 3 000 000 $ (2)
Neal Pionk 2 500 000 $ (4)
Evan Rodrigues 2 300 000 $ (4)
Anthony Cirelli 2 000 000 $ (4)
Alexandar Georgiev 2 000 000 $ (1)
Tyler Bertuzzi 1 880 000 $ (4)
Ben Hutton 1 750 000 $ (1)
Pavel Zacha 1 700 000 $ (1)
Sean Walker 1 600 000 $ (2)
Pierre Engvall 1 600 000 $ (3)
Niko Mikkola 1 500 000 $ (3)
Jack Campbell 1 500 000 $ (2)
Jimmy Vesey 1 100 000 $ (3)
Derek Forbort 1 075 000 $ (2)
Mike Reilly 1 000 000 $ (2)
Elias Pettersson 925 000 $ (1)
Vitek Vanecek 716 667 $ (3)
Devon Toews 700 000 $ (1)
Cedric Paquette 700 000 $ (4)
Total Pro Players25
Salary Commitment
Year 29 : 53 771 667 $
Year 30 : 34 596 667 $
Year 31 : 23 396 667 $
Year 32 : 9 380 000 $
Salary Average Commitment
Year 29 : 50 771 667 $
Year 30 : 34 096 667 $
Year 31 : 23 396 667 $
Year 32 : 9 380 000 $
Salary Cap with 1 Way Contract
Year 29 : 53 771 667 $
Year 30 : 34 596 667 $
Year 31 : 23 396 667 $
Year 32 : 9 380 000 $

Farm Players Salaries

Christian Wolanin 240 000 $ (1)
Mason Marchment 230 000 $ (4)
Jacob Middleton 139 900 $ (4)
Marian Studenic 130 000 $ (4)
Steven Lorentz 105 000 $ (4)
Trent Frederic 92 500 $ (1)
Vitaly Kravtsov 92 500 $ (3)
Joey Anderson 92 500 $ (1)
John Leonard 92 500 $ (3)
Glenn Gawdin 89 900 $ (4)
Rasmus Sandin 89 417 $ (2)
Alexander Romanov 89 417 $ (3)
Connor McMichael 89 417 $ (3)
Nicolas Beaudin 86 333 $ (3)
Zack MacEwen 82 500 $ (2)
Kyle Burroughs 78 500 $ (4)
Mackenzie MacEachern 75 000 $ (1)
A.J. Greer 70 000 $ (3)
William Lagesson 64 000 $ (4)
Justin Richards 62 500 $ (4)
Total Farm Players20
Salary Commitment
Year 29 : 2 091 884 $
Year 30 : 1 591 884 $
Year 31 : 1 419 967 $
Year 32 : 899 800 $
Salary Average Commitment
Year 29 : 2 091 884 $
Year 30 : 1 591 884 $
Year 31 : 1 419 967 $
Year 32 : 899 800 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 80 $ - 5 719 - 95,31%
Level 2: 5000 - 55 $ - 4 772 - 95,44%
Level 3: 4750 - 25 $ - 4 043 - 85,11%
Level 4: 4500 - 14 $ - 4 354 - 96,76%
Luxury : 1027 - 175 $ - 1 027 - 99,99%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 914 - 93,60%
Average Income per Game1 581 919 $
Year to Date Revenue64 858 697 $

Expense

Pro Players Total Salaries78 351 775 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 000 000 $)
Pro Year To Date Expenses72 409 517 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 416 841 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days645 136 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 351 775 $
Estimate Under Maximum Salary Cap of 72 678 353 $1 326 578 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 16 843 010 $
Current Bank Account145 283 365 $
Projected Bank Account145 283 365 $

Pro Players Salaries

Tyler Bozak 7 000 000 $ (4)
Anton Khudobin 7 000 000 $ (3)
Evgeni Malkin 7 000 000 $ (1)
Jack Eichel 6 777 777 $ (1)
Alex Ovechkin 6 500 000 $ (4)
Ryan Nugent-Hopkins 4 000 000 $ (1)
Zach Parise 4 000 000 $ (1)
Alex Killorn 3 250 000 $ (3)
David Savard 3 000 000 $ (3)
Nikita Zaitsev 3 000 000 $ (1)
Ryan Pulock 3 000 000 $ (3)
Charlie Coyle 2 750 000 $ (2)
Dougie Hamilton 2 750 000 $ (1)
Jonathan Quick 2 500 000 $ (1)
Casey Cizikas 2 100 000 $ (1)
Jay Beagle 2 000 000 $ (3)
Nick Ritchie 2 000 000 $ (2)
Cam Talbot 1 500 000 $ (3)
Adam Erne 1 499 999 $ (4)
Matt Irwin 1 499 999 $ (4)
Austin Watson 1 499 000 $ (1)
Noel Acciari 1 200 000 $ (3)
Artem Zub 925 000 $ (3)
John Marino 925 000 $ (2)
Derek Grant 675 000 $ (2)
Total Pro Players25
Salary Commitment
Year 29 : 78 351 775 $
Year 30 : 44 724 998 $
Year 31 : 38 374 998 $
Year 32 : 16 499 998 $
Salary Average Commitment
Year 29 : 78 351 775 $
Year 30 : 44 724 998 $
Year 31 : 38 374 998 $
Year 32 : 16 499 998 $
Salary Cap with 1 Way Contract
Year 29 : 78 351 775 $
Year 30 : 44 724 998 $
Year 31 : 38 374 998 $
Year 32 : 16 499 998 $

Farm Players Salaries

Jacob Bryson 250 000 $ (4)
Brad Richardson 150 000 $ (4)
Josh Dunne 150 000 $ (4)
Mike Hardman 150 000 $ (4)
Josh Brown 150 000 $ (4)
Johan Larsson 120 000 $ (2)
Tim Stutzle 92 500 $ (3)
Rasmus Dahlin 92 500 $ (1)
Daniel Sprong 90 000 $ (3)
Max Jones 86 333 $ (1)
Drake Caggiula 80 000 $ (2)
Nikolai Knyzhov 80 000 $ (3)
Gavin Bayreuther 71 000 $ (3)
Andrew Agozzino 70 000 $ (1)
Nicolas Deslauriers 70 000 $ (2)
Ondrej Kase 60 000 $ (3)
Xavier Ouellet 60 000 $ (3)
Dryden Hunt 60 000 $ (4)
Paul Byron 50 000 $ (4)
Total Farm Players19
Salary Commitment
Year 29 : 1 932 333 $
Year 30 : 1 683 500 $
Year 31 : 1 413 500 $
Year 32 : 960 000 $
Salary Average Commitment
Year 29 : 1 932 333 $
Year 30 : 1 683 500 $
Year 31 : 1 413 500 $
Year 32 : 960 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - 71 $ - 5 946 - 79,28%
Level 2: 5000 - 60 $ - 4 725 - 94,51%
Level 3: 4000 - 35 $ - 3 858 - 96,44%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 177 - 78,46%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 706 - 89,57%
Average Income per Game1 605 108 $
Year to Date Revenue65 809 440 $

Expense

Pro Players Total Salaries65 765 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 200 000 $)
Pro Year To Date Expenses74 177 186 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 177 189 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days559 065 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 565 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $10 113 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 8 056 235 $
Current Bank Account273 586 258 $
Projected Bank Account273 586 258 $

Pro Players Salaries

Roman Josi 7 500 000 $ (3)
Ryan Suter (Out of Payroll) 6 500 000 $ (1)
Mark Scheifele 5 000 000 $ (1)
Brock Nelson 4 000 000 $ (3)
David Perron 4 000 000 $ (2)
Boone Jenner 3 500 000 $ (2)
Kevin Hayes 3 500 000 $ (3)
Josh Morrissey 3 500 000 $ (2)
Viktor Arvidsson 3 250 000 $ (1)
Brendan Gallagher 3 200 000 $ (2)
Carl Hagelin 3 000 000 $ (2)
Anton Stralman 3 000 000 $ (1)
Jeff Petry 2 700 000 $ (1)
Anders Lee 2 500 000 $ (1)
Jack Johnson 2 500 000 $ (1)
Jean-Gabriel Pageau 2 400 000 $ (1)
Riley Sheahan 2 350 000 $ (3)
Kyle Okposo 2 000 000 $ (1)
Juuse Saros 1 750 000 $ (1)
Radek Faksa 1 500 000 $ (2)
Oskar Sundqvist 1 000 000 $ (1)
Thatcher Demko 1 000 000 $ (2)
Travis Sanheim 1 000 000 $ (2)
Mario Ferraro 925 000 $ (2)
Greg Pateryn 690 000 $ (1)
Total Pro Players25
Salary Commitment
Year 29 : 72 265 000 $
Year 30 : 38 975 000 $
Year 31 : 17 350 000 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 71 765 000 $
Year 30 : 38 975 000 $
Year 31 : 17 350 000 $
Year 32 : 0 $
Salary Cap with 1 Way Contract
Year 29 : 72 265 000 $
Year 30 : 38 975 000 $
Year 31 : 17 350 000 $
Year 32 : 0 $

Farm Players Salaries

John Moore 190 000 $ (1)
Josh Leivo 150 000 $ (3)
Jordan Oesterle 125 000 $ (1)
Troy Stecher 100 000 $ (1)
Markus Nutivaara 100 000 $ (2)
Tage Thompson 100 000 $ (2)
Slater Koekkoek 100 000 $ (1)
Stefan Noesen 87 285 $ (1)
Ryan McLeod 83 417 $ (3)
Mark Friedman 74 917 $ (1)
Christopher Gibson 70 000 $ (1)
Nathan Walker 70 000 $ (1)
Tyler Graovac 70 000 $ (2)
Jarred Tinordi 70 000 $ (2)
Total Farm Players14
Salary Commitment
Year 29 : 1 390 619 $
Year 30 : 573 417 $
Year 31 : 233 417 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 390 619 $
Year 30 : 573 417 $
Year 31 : 233 417 $
Year 32 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 80 $ - 5 000 - 100,00%
Level 2: 4000 - 53 $ - 4 000 - 100,00%
Level 3: 3174 - 38 $ - 3 124 - 98,42%
Level 4: 4000 - 20 $ - 3 461 - 86,53%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 585 - 96,57%
Average Income per Game1 370 698 $
Year to Date Revenue56 198 632 $

Expense

Pro Players Total Salaries61 421 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 700 000 $)
Pro Year To Date Expenses62 908 432 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 708 411 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days509 119 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 721 667 $
Estimate Under Maximum Salary Cap of 72 678 353 $15 956 686 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 2 212 902 $
Current Bank Account6 682 953 $
Projected Bank Account6 682 953 $

Pro Players Salaries

Shea Theodore 5 000 000 $ (4)
Ryan Johansen 5 000 000 $ (1)
Robin Lehner 4 500 000 $ (1)
Shayne Gostisbehere 4 000 000 $ (1)
John Klingberg 4 000 000 $ (4)
Sebastian Aho 4 000 000 $ (1)
Ryan Getzlaf (Out of Payroll) 3 500 000 $ (3)
Tyler Toffoli 3 500 000 $ (1)
Kevin Shattenkirk 3 250 000 $ (2)
Andreas Athanasiou 3 000 000 $ (1)
Jordan Eberle 2 900 000 $ (4)
James van Riemsdyk 2 800 000 $ (3)
Jonathan Drouin 2 500 000 $ (1)
Timo Meier 2 500 000 $ (1)
Joe Thornton 2 000 000 $ (1)
Ben Chiarot 1 800 000 $ (1)
Marcus Foligno 1 700 000 $ (1)
Martin Jones 1 500 000 $ (4)
Erik Haula 1 500 000 $ (1)
Zach Sanford 1 500 000 $ (1)
Jason Dickinson 1 200 000 $ (1)
Nathan Beaulieu 1 000 000 $ (1)
Roope Hintz 811 667 $ (1)
Ryan Graves 735 000 $ (1)
Zach Whitecloud 725 000 $ (2)
Total Pro Players25
Salary Commitment
Year 29 : 64 921 667 $
Year 30 : 23 675 000 $
Year 31 : 19 700 000 $
Year 32 : 13 400 000 $
Salary Average Commitment
Year 29 : 63 421 667 $
Year 30 : 23 675 000 $
Year 31 : 19 700 000 $
Year 32 : 13 400 000 $
Salary Cap with 1 Way Contract
Year 29 : 64 921 667 $
Year 30 : 23 675 000 $
Year 31 : 19 700 000 $
Year 32 : 13 400 000 $

Farm Players Salaries

Jake Gardiner 330 000 $ (1)
Bobby Ryan 100 000 $ (3)
Robert Hagg 100 000 $ (4)
Wade Allison 92 500 $ (3)
Cal Foote 92 500 $ (3)
Nils Hoglander 89 167 $ (3)
Brandon Pirri 80 000 $ (1)
Jonah Gadjovich 78 333 $ (3)
Kiefer Sherwood 75 000 $ (2)
Vinni Lettieri 75 000 $ (3)
Mason Appleton 74 167 $ (1)
Sebastian AhoD 72 500 $ (3)
Chase De Leo 65 000 $ (2)
Sam Lafferty 60 000 $ (3)
Fredrik Claesson 60 000 $ (2)
Michael Houser 50 000 $ (1)
Martin Frk 50 000 $ (4)
Michael Amadio 50 000 $ (4)
Total Farm Players18
Salary Commitment
Year 29 : 1 594 167 $
Year 30 : 1 060 000 $
Year 31 : 860 000 $
Year 32 : 200 000 $
Salary Average Commitment
Year 29 : 1 594 167 $
Year 30 : 1 060 000 $
Year 31 : 860 000 $
Year 32 : 200 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 5 648 - 94,13%
Level 2: 5000 - 50 $ - 4 704 - 94,08%
Level 3: 5668 - 30 $ - 3 961 - 69,88%
Level 4: 6000 - 15 $ - 4 342 - 72,37%
Luxury : 1500 - 150 $ - 1 146 - 76,38%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 800 - 81,93%
Average Income per Game1 553 794 $
Year to Date Revenue63 705 562 $

Expense

Pro Players Total Salaries55 200 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 600 000 $
Pro Year To Date Expenses53 054 620 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 954 618 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days449 593 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 800 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $14 878 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 3 291 235 $
Current Bank Account131 001 920 $
Projected Bank Account131 001 920 $

Pro Players Salaries

Mikko Rantanen 7 000 000 $ (3)
Tyler Seguin 6 000 000 $ (3)
Paul Stastny 4 500 000 $ (2)
Dominik Kubalik 3 700 000 $ (2)
Derek Stepan 3 500 000 $ (2)
Justin Braun 3 250 000 $ (1)
Evgenii Dadonov 3 250 000 $ (3)
Adam Pelech 2 500 000 $ (1)
Jared McCann 2 500 000 $ (2)
T.J. Brodie 2 500 000 $ (1)
Jason Zucker 2 500 000 $ (1)
Colin Blackwell 2 000 000 $ (4)
Thomas Greiss 2 000 000 $ (1)
Logan O'Connor 1 500 000 $ (3)
Brian Elliott 1 000 000 $ (4)
Devan Dubnyk 1 000 000 $ (1)
Nic Dowd 1 000 000 $ (2)
Michael Hutchinson 1 000 000 $ (4)
Connor Carrick 1 000 000 $ (1)
Vladislav Gavrikov 925 000 $ (2)
Josh Archibald 750 000 $ (3)
Nico Sturm 725 000 $ (2)
Carter Rowney 600 000 $ (1)
Kurtis MacDermid 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 29 : 55 200 000 $
Year 30 : 39 350 000 $
Year 31 : 22 500 000 $
Year 32 : 4 000 000 $
Salary Average Commitment
Year 29 : 52 866 667 $
Year 30 : 36 850 000 $
Year 31 : 22 500 000 $
Year 32 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 55 200 000 $
Year 30 : 39 350 000 $
Year 31 : 22 500 000 $
Year 32 : 4 000 000 $

Farm Players Salaries

Matt Luff 170 000 $ (2)
Ross Johnston 115 000 $ (1)
Ryan Lomberg 100 000 $ (4)
Juuso Riikola 100 000 $ (2)
Richard Panik 100 000 $ (2)
Zack Kassian 100 000 $ (1)
Karson Kuhlman 100 000 $ (2)
Jack Ahcan 92 500 $ (3)
Taro Hirose 92 500 $ (1)
Eetu Luostarinen 89 750 $ (2)
Filip Zadina 89 417 $ (1)
Kieffer Bellows 89 417 $ (2)
Timothy Liljegren 86 333 $ (2)
Matt Kiersted 85 875 $ (3)
Kole Sherwood 75 000 $ (1)
Juho Lammikko 72 500 $ (3)
Kurtis Gabriel 70 000 $ (3)
Sheldon Rempal 70 000 $ (3)
C.J. Smith 70 000 $ (1)
Total Farm Players19
Salary Commitment
Year 29 : 1 768 292 $
Year 30 : 1 226 375 $
Year 31 : 490 875 $
Year 32 : 100 000 $
Salary Average Commitment
Year 29 : 1 768 292 $
Year 30 : 1 226 375 $
Year 31 : 490 875 $
Year 32 : 100 000 $

Golden Knights

Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 98 $ - 4 226 - 76,83%
Level 2: 4500 - 68 $ - 3 315 - 73,67%
Level 3: 3000 - 45 $ - 2 607 - 86,91%
Level 4: 3500 - 27 $ - 2 444 - 69,81%
Luxury : 1000 - 195 $ - 997 - 99,74%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 589 - 77,65%
Average Income per Game1 515 841 $
Year to Date Revenue62 149 468 $

Expense

Pro Players Total Salaries44 221 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value30 100 000 $
Pro Year To Date Expenses56 105 669 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 105 658 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 656 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 321 666 $
Estimate Under Maximum Salary Cap of 72 678 353 $-1 643 313 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 19 812 901 $
Current Bank Account107 289 074 $
Projected Bank Account107 289 074 $

Pro Players Salaries

Vladimir Tarasenko 5 000 000 $ (1)
Max Domi 4 000 000 $ (2)
Andy Greene 3 550 000 $ (2)
Tyler Myers 3 500 000 $ (2)
Jacob Trouba 3 000 000 $ (3)
Cam Fowler 3 000 000 $ (3)
John Gibson 2 750 000 $ (1)
Carson Soucy 2 750 000 $ (2)
Jaden Schwartz 2 750 000 $ (2)
Nick Holden 2 000 000 $ (1)
Tomas Nosek 1 750 000 $ (2)
Denis Gurianov 1 600 000 $ (2)
Zach Aston-Reese 1 500 000 $ (4)
Alex Biega 1 000 000 $ (2)
Christian Fischer 1 000 000 $ (2)
David Kampf 1 000 000 $ (4)
Ryan Carpenter 900 000 $ (1)
Michael McLeod 863 333 $ (1)
Owen Tippett 863 333 $ (3)
Alex Formenton 747 500 $ (3)
Mackenzie Blackwood 697 500 $ (1)
Total Pro Players21
Salary Commitment
Year 29 : 44 221 666 $
Year 30 : 32 010 833 $
Year 31 : 10 110 833 $
Year 32 : 2 500 000 $
Salary Average Commitment
Year 29 : 44 221 666 $
Year 30 : 32 010 833 $
Year 31 : 10 110 833 $
Year 32 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 29 : 44 221 666 $
Year 30 : 32 010 833 $
Year 31 : 10 110 833 $
Year 32 : 2 500 000 $

Farm Players Salaries

Alexander Barabanov 150 000 $ (4)
Collin Delia 100 000 $ (3)
Madison Bowey 90 000 $ (3)
Joseph Veleno 89 417 $ (3)
Nolan Foote 89 417 $ (3)
Cameron York 88 083 $ (3)
Kevin Connauton 85 000 $ (4)
Calen Addison 79 500 $ (3)
Carsen Twarynski 77 583 $ (2)
Alex Barre-Boulet 75 926 $ (3)
Zac Dalpe 75 000 $ (3)
Andreas Borgman 70 000 $ (3)
Liam O'Brien 70 000 $ (3)
Dan Renouf 70 000 $ (3)
Total Farm Players14
Salary Commitment
Year 29 : 1 209 926 $
Year 30 : 1 209 926 $
Year 31 : 1 132 343 $
Year 32 : 235 000 $
Salary Average Commitment
Year 29 : 1 209 926 $
Year 30 : 1 209 926 $
Year 31 : 1 132 343 $
Year 32 : 235 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - 100 $ - 4 201 - 91,83%
Level 2: 4375 - 70 $ - 3 304 - 75,51%
Level 3: 3390 - 40 $ - 2 925 - 86,28%
Level 4: 3375 - 25 $ - 2 681 - 79,44%
Luxury : 800 - 250 $ - 719 - 89,90%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 830 - 83,74%
Average Income per Game1 512 638 $
Year to Date Revenue62 018 160 $

Expense

Pro Players Total Salaries65 705 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 064 250 $
Pro Year To Date Expenses67 217 501 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date66 217 502 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days542 317 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 769 250 $
Estimate Under Maximum Salary Cap of 72 678 353 $5 909 103 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 12 260 485 $
Current Bank Account237 451 741 $
Projected Bank Account237 451 741 $

Pro Players Salaries

Alexander Edler 5 530 000 $ (3)
T.J. Oshie 5 170 000 $ (3)
Vincent Trocheck 4 800 000 $ (1)
Nick Leddy 4 250 000 $ (1)
Marc-Edouard Vlasic 4 200 000 $ (1)
Brandon Montour 3 500 000 $ (3)
Adam Larsson 3 500 000 $ (2)
Ondrej Palat 3 500 000 $ (1)
Mika Zibanejad 3 500 000 $ (1)
Zdeno Chara 3 120 000 $ (1)
Dustin Brown 3 000 000 $ (4)
Tristan Jarry 2 750 000 $ (2)
Antti Raanta 2 500 000 $ (3)
Andre Burakovsky (Out of Payroll) 2 500 000 $ (1)
Danny DeKeyser 2 400 000 $ (1)
Pierre-Edouard Bellemare 2 340 000 $ (2)
Joonas Donskoi 2 250 000 $ (2)
Brandon Tanev 2 000 000 $ (1)
Braydon Coburn 1 750 000 $ (1)
Vladislav Namestnikov 1 700 000 $ (1)
Adrian Kempe 1 100 000 $ (1)
Valeri Nichushkin 850 000 $ (1)
Jason Robertson 795 000 $ (3)
Curtis Lazar 700 000 $ (1)
Max Lagace 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 29 : 68 205 000 $
Year 30 : 30 835 000 $
Year 31 : 19 495 000 $
Year 32 : 1 500 000 $
Salary Average Commitment
Year 29 : 64 905 000 $
Year 30 : 30 585 000 $
Year 31 : 19 745 000 $
Year 32 : 2 250 000 $
Salary Cap with 1 Way Contract
Year 29 : 68 205 000 $
Year 30 : 31 335 000 $
Year 31 : 20 495 000 $
Year 32 : 3 000 000 $

Farm Players Salaries

Nate Thompson 256 000 $ (2)
Jason Demers 235 000 $ (2)
Henri Jokiharju 92 500 $ (1)
Dennis Gilbert 92 500 $ (2)
Oskar Lindblom 92 500 $ (2)
Pius Suter 92 500 $ (3)
Noah Dobson 89 417 $ (2)
Adam Boqvist 89 417 $ (2)
Ryan MacInnis 87 413 $ (2)
Chad Ruhwedel 85 000 $ (4)
Gabriel Carlsson 85 000 $ (2)
Rasmus Asplund 84 500 $ (2)
Kyle Capobianco 77 500 $ (2)
Josh Mahura 74 500 $ (1)
Yakov Trenin 72 500 $ (2)
Anthony Bitetto 70 000 $ (1)
Total Farm Players16
Salary Commitment
Year 29 : 1 676 246 $
Year 30 : 1 439 246 $
Year 31 : 177 500 $
Year 32 : 85 000 $
Salary Average Commitment
Year 29 : 1 676 246 $
Year 30 : 1 439 246 $
Year 31 : 177 500 $
Year 32 : 85 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - 95 $ - 4 366 - 82,38%
Level 2: 4300 - 70 $ - 3 322 - 77,25%
Level 3: 4300 - 30 $ - 3 877 - 90,17%
Level 4: 4418 - 20 $ - 3 309 - 74,89%
Luxury : 1300 - 185 $ - 1 118 - 86,02%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 992 - 81,52%
Average Income per Game1 544 680 $
Year to Date Revenue63 331 883 $

Expense

Pro Players Total Salaries60 520 831 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 978 500 $
Pro Year To Date Expenses62 175 184 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date60 175 190 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days508 299 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 499 331 $
Estimate Under Maximum Salary Cap of 72 678 353 $10 179 022 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 7 990 566 $
Current Bank Account35 424 647 $
Projected Bank Account35 424 647 $

Pro Players Salaries

Sean Monahan 6 500 000 $ (3)
Chandler Stephenson 5 500 000 $ (4)
Nico Hischier 5 000 000 $ (4)
Anthony DeAngelo 4 500 000 $ (3)
Anthony Mantha 4 000 000 $ (2)
Hampus Lindholm 3 800 000 $ (1)
Braden Holtby 3 550 000 $ (1)
Brandon Carlo 3 000 000 $ (2)
Anthony Beauvillier 3 000 000 $ (3)
Jesper Bratt 2 750 000 $ (4)
Trevor van Riemsdyk 2 300 000 $ (1)
Jake Debrusk 2 000 000 $ (2)
Danton Heinen 1 800 000 $ (2)
Nikita Zadorov 1 750 000 $ (4)
Devin Shore 1 500 000 $ (3)
Cody Ceci 1 500 000 $ (2)
Oliver Bjorkstrand 1 500 000 $ (1)
Ryan Hartman 1 000 000 $ (1)
Kirby Dach 925 000 $ (2)
Jacob Larsson 894 166 $ (1)
Martin Necas 863 333 $ (2)
Alex Nedeljkovic 737 500 $ (3)
Drake Batherson 736 666 $ (1)
Filip Hronek 714 166 $ (1)
Anton Forsberg 700 000 $ (2)
Total Pro Players25
Salary Commitment
Year 29 : 60 520 831 $
Year 30 : 46 025 833 $
Year 31 : 31 237 500 $
Year 32 : 15 000 000 $
Salary Average Commitment
Year 29 : 60 520 831 $
Year 30 : 46 025 833 $
Year 31 : 31 237 500 $
Year 32 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 60 520 831 $
Year 30 : 46 025 833 $
Year 31 : 31 237 500 $
Year 32 : 15 000 000 $

Farm Players Salaries

Tyson Jost 250 000 $ (4)
Blake Lizotte 150 000 $ (3)
Matt Grzelcyk 140 000 $ (1)
Travis Dermott 120 000 $ (2)
Chris Wagner 100 000 $ (1)
Shane Pinto 92 500 $ (3)
Oliver Wahlstrom 89 417 $ (2)
Brett Howden 86 333 $ (1)
Julien Gauthier 86 333 $ (2)
Nicolas Hague 79 167 $ (2)
Jake Evans 75 000 $ (2)
Connor Bunnaman 73 667 $ (2)
Carter Hart 73 083 $ (1)
Michael Dal Colle 70 000 $ (1)
Kyle Rau 70 000 $ (3)
Justin Bailey 60 000 $ (1)
Total Farm Players16
Salary Commitment
Year 29 : 1 615 500 $
Year 30 : 1 086 084 $
Year 31 : 562 500 $
Year 32 : 250 000 $
Salary Average Commitment
Year 29 : 1 582 417 $
Year 30 : 1 086 084 $
Year 31 : 562 500 $
Year 32 : 250 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 4 315 - 71,91%
Level 2: 5000 - 70 $ - 3 428 - 68,56%
Level 3: 5000 - 35 $ - 3 947 - 78,94%
Level 4: 6000 - 15 $ - 4 542 - 75,70%
Luxury : 1000 - 235 $ - 802 - 80,25%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 034 - 74,06%
Average Income per Game1 588 764 $
Year to Date Revenue65 139 328 $

Expense

Pro Players Total Salaries78 700 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 000 000 $)
Pro Year To Date Expenses73 338 482 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 838 492 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days652 039 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 700 834 $
Estimate Under Maximum Salary Cap of 72 678 353 $977 519 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 17 192 069 $
Current Bank Account149 113 538 $
Projected Bank Account149 113 538 $

Pro Players Salaries

Erik Karlsson 7 500 000 $ (1)
Brad Marchand 7 000 000 $ (2)
Marc-Andre Fleury 6 500 000 $ (1)
Anze Kopitar 6 000 000 $ (2)
Nicklas Backstrom 6 000 000 $ (4)
Thomas Chabot 4 250 000 $ (4)
Patric Hornqvist 4 000 001 $ (3)
Jakub Voracek 4 000 000 $ (3)
Rasmus Ristolainen 4 000 000 $ (3)
Jakub Vrana 3 500 000 $ (3)
Sergei Bobrovsky 3 500 000 $ (3)
Alex Iafallo 2 500 000 $ (4)
Nate Schmidt 2 500 000 $ (1)
Yanni Gourde 2 500 000 $ (1)
Phillip Danault 2 500 000 $ (2)
Chris Tanev 2 250 000 $ (3)
Zach Hyman 2 000 000 $ (2)
Brayden McNabb 2 000 000 $ (3)
Vince Dunn 1 500 000 $ (2)
Adam Lowry 1 500 000 $ (1)
Brandon Sutter 1 500 000 $ (3)
Adam Fox 925 000 $ (2)
Egor Sharangovich 775 833 $ (3)
Total Pro Players23
Salary Commitment
Year 29 : 78 700 834 $
Year 30 : 57 200 834 $
Year 31 : 36 275 834 $
Year 32 : 9 750 000 $
Salary Average Commitment
Year 29 : 76 950 834 $
Year 30 : 56 700 834 $
Year 31 : 36 775 834 $
Year 32 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 29 : 78 700 834 $
Year 30 : 58 200 834 $
Year 31 : 38 275 834 $
Year 32 : 12 750 000 $

Farm Players Salaries

Alex Galchenyuk 480 000 $ (1)
Marcus Johansson 300 000 $ (2)
Ilya Mikheyev 164 500 $ (2)
Colton Sceviour 160 000 $ (3)
Christian Jaros 150 000 $ (1)
Craig Smith 145 000 $ (1)
Alexander True 125 500 $ (3)
Nicolas Roy 125 000 $ (2)
Brett Kulak 100 000 $ (2)
Garnet Hathaway 100 000 $ (1)
Colin Miller 95 000 $ (1)
Brock McGinn 95 000 $ (1)
Trevor Zegras 92 500 $ (3)
Chris Driedger 85 000 $ (2)
Max Comtois 82 000 $ (1)
Mikhail Maltsev 80 917 $ (3)
Linus Ullmark 77 500 $ (2)
Tanner Kero 75 000 $ (3)
Colton White 72 833 $ (2)
Dylan Coghlan 71 556 $ (3)
Total Farm Players20
Salary Commitment
Year 29 : 2 677 306 $
Year 30 : 1 530 306 $
Year 31 : 605 473 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 2 677 306 $
Year 30 : 1 530 306 $
Year 31 : 605 473 $
Year 32 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 75 $ - 5 812 - 89,41%
Level 2: 5600 - 44 $ - 4 895 - 87,41%
Level 3: 3500 - 32 $ - 3 498 - 99,95%
Level 4: 4800 - 12 $ - 4 564 - 95,09%
Luxury : 1400 - 165 $ - 1 138 - 81,32%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 908 - 91,32%
Average Income per Game1 498 685 $
Year to Date Revenue61 446 089 $

Expense

Pro Players Total Salaries72 555 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 437 842 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 937 842 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days602 080 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 555 833 $
Estimate Under Maximum Salary Cap of 72 678 353 $122 520 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 18 047 068 $
Current Bank Account(64 063 338 $)
Projected Bank Account(64 063 338 $)

Pro Players Salaries

Nathan MacKinnon 7 000 000 $ (3)
David Pastrnak 5 500 000 $ (3)
Oliver Ekman-Larsson 4 850 000 $ (1)
Claude Giroux 4 750 000 $ (4)
Morgan Rielly 4 500 000 $ (2)
Evgeny Kuznetsov 4 400 000 $ (1)
Frederik Andersen 4 000 000 $ (3)
Mike Hoffman 4 000 000 $ (2)
Jakob Silfverberg 3 500 000 $ (3)
Mikhail Sergachev 3 400 000 $ (4)
Nino Niederreiter 3 350 000 $ (1)
Alexander Radulov 3 000 000 $ (3)
Jeff Carter 2 500 000 $ (3)
Adam Henrique 2 500 000 $ (3)
Esa Lindell 2 250 000 $ (3)
Jake Allen 2 000 000 $ (4)
Olli Maatta 2 000 000 $ (1)
Colton Parayko 1 600 000 $ (2)
Janne Kuokkanen 1 500 000 $ (4)
Robby Fabbri 1 500 000 $ (4)
Justin Schultz 1 000 000 $ (2)
Milan Lucic 1 000 000 $ (3)
Andrei Svechnikov 925 000 $ (1)
Cale Makar 880 833 $ (2)
Craig Anderson 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 29 : 72 555 833 $
Year 30 : 55 880 833 $
Year 31 : 43 150 000 $
Year 32 : 11 400 000 $
Salary Average Commitment
Year 29 : 71 680 833 $
Year 30 : 55 505 833 $
Year 31 : 43 525 000 $
Year 32 : 12 275 000 $
Salary Cap with 1 Way Contract
Year 29 : 72 555 833 $
Year 30 : 56 380 833 $
Year 31 : 44 400 000 $
Year 32 : 13 150 000 $

Farm Players Salaries

Rhett Gardner 92 500 $ (2)
Jake Walman 92 500 $ (2)
Carl Grundstrom 92 500 $ (1)
Liam Foudy 89 417 $ (3)
Dylan Cozens 89 417 $ (3)
Ty Dellandrea 86 333 $ (3)
Adam Brooks 72 500 $ (2)
Givani Smith 71 417 $ (2)
Michael McCarron 70 000 $ (3)
Dylan Gambrell 70 000 $ (1)
Sam Carrick 70 000 $ (1)
Total Farm Players11
Salary Commitment
Year 29 : 896 584 $
Year 30 : 664 084 $
Year 31 : 335 167 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 896 584 $
Year 30 : 664 084 $
Year 31 : 335 167 $
Year 32 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 90 $ - 5 224 - 87,07%
Level 2: 5000 - 55 $ - 4 753 - 95,06%
Level 3: 2600 - 45 $ - 2 586 - 99,44%
Level 4: 4000 - 20 $ - 3 526 - 88,15%
Luxury : 1000 - 200 $ - 934 - 93,40%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 023 - 91,52%
Average Income per Game1 646 834 $
Year to Date Revenue67 520 204 $

Expense

Pro Players Total Salaries74 600 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses73 613 267 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 613 251 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days614 634 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 100 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $578 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 17 591 235 $
Current Bank Account(21 268 721 $)
Projected Bank Account(21 268 721 $)

Pro Players Salaries

Alex Goligoski 7 100 000 $ (4)
Jordan Staal 5 500 000 $ (1)
Ryan O'Reilly 5 000 000 $ (1)
Artemi Panarin 4 700 000 $ (1)
Mark Stone 4 500 000 $ (2)
Nikolaj Ehlers 4 000 000 $ (2)
Ryan Ellis 4 000 000 $ (4)
Blake Wheeler 4 000 000 $ (4)
Joe Pavelski 4 000 000 $ (1)
Elvis Merzlikins 4 000 000 $ (2)
Aaron Ekblad 3 500 000 $ (4)
Erik Johnson 3 000 000 $ (2)
Mats Zuccarello 3 000 000 $ (3)
Mike Smith 3 000 000 $ (1)
Alec Martinez 3 000 000 $ (2)
Tom Wilson 3 000 000 $ (3)
Dylan Larkin 2 800 000 $ (1)
Andrew Cogliano 2 000 000 $ (3)
Mike Matheson 1 500 000 $ (1)
Jake McCabe 1 250 000 $ (3)
Patrik Nemeth 1 000 000 $ (3)
Teddy Blueger 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 29 : 74 600 000 $
Year 30 : 47 350 000 $
Year 31 : 28 850 000 $
Year 32 : 18 600 000 $
Salary Average Commitment
Year 29 : 72 360 000 $
Year 30 : 43 350 000 $
Year 31 : 28 850 000 $
Year 32 : 18 600 000 $
Salary Cap with 1 Way Contract
Year 29 : 74 600 000 $
Year 30 : 47 350 000 $
Year 31 : 28 850 000 $
Year 32 : 18 600 000 $

Farm Players Salaries

Trevor Lewis 149 900 $ (2)
Lane Pederson 149 900 $ (1)
Austin Strand 149 900 $ (1)
Filip Chytil 149 000 $ (3)
Eric Robinson 147 500 $ (4)
Casey DeSmith 125 000 $ (3)
David Rittich 115 000 $ (1)
Jan Rutta 100 000 $ (2)
William Carrier 100 000 $ (2)
Dante Fabbro 92 500 $ (2)
Jeremy Swayman 92 500 $ (3)
Emil Bemstrom 92 500 $ (2)
Adam Gaudette 91 667 $ (1)
Dennis Cholowski 89 417 $ (1)
Calvin Petersen 85 833 $ (3)
David Gustafsson 81 750 $ (2)
Riley Stillman 77 333 $ (2)
Kale Clague 76 167 $ (3)
Austin Wagner 75 917 $ (1)
Aaron Ness 75 000 $ (2)
Anders Bjork 75 000 $ (1)
Dominik Simon 75 000 $ (1)
Matthew Highmore 72 500 $ (2)
Keegan Kolesar 72 500 $ (3)
Zach Senyshyn 70 000 $ (3)
Total Farm Players25
Salary Commitment
Year 29 : 2 481 784 $
Year 30 : 1 659 983 $
Year 31 : 818 500 $
Year 32 : 147 500 $
Salary Average Commitment
Year 29 : 2 289 284 $
Year 30 : 1 467 483 $
Year 31 : 818 500 $
Year 32 : 147 500 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 85 $ - 5 805 - 96,75%
Level 2: 5000 - 50 $ - 4 860 - 97,20%
Level 3: 3250 - 40 $ - 3 094 - 95,20%
Level 4: 5000 - 13 $ - 4 578 - 91,56%
Luxury : 1000 - 198 $ - 946 - 94,60%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 283 - 95,22%
Average Income per Game1 646 240 $
Year to Date Revenue67 495 852 $

Expense

Pro Players Total Salaries73 994 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 150 000 $)
Pro Year To Date Expenses72 949 685 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 449 696 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days613 774 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 844 166 $
Estimate Under Maximum Salary Cap of 72 678 353 $4 834 187 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 13 335 401 $
Current Bank Account103 763 863 $
Projected Bank Account103 763 863 $

Pro Players Salaries

Connor McDavid 6 700 000 $ (1)
Alex Pietrangelo 6 150 000 $ (4)
John Tavares 5 500 000 $ (4)
Drew Doughty 5 500 000 $ (2)
Connor Hellebuyck 5 000 000 $ (4)
Shea Weber 5 000 000 $ (3)
Taylor Hall 4 500 000 $ (1)
Jordan Binnington 4 400 000 $ (1)
Mark Giordano 4 000 000 $ (4)
Logan Couture 4 000 000 $ (1)
Alex DeBrincat 4 000 000 $ (4)
Cam Atkinson 3 500 000 $ (3)
Jonathan Huberdeau 3 250 000 $ (1)
Mikael Backlund 2 500 000 $ (3)
Christian Dvorak 2 250 000 $ (3)
Scott Mayfield 2 000 000 $ (2)
Damon Severson 2 000 000 $ (1)
Bryan Rust 1 000 000 $ (1)
Troy Terry 925 000 $ (1)
Andrew Copp 925 000 $ (1)
Miro Heiskanen 894 166 $ (1)
Total Pro Players21
Salary Commitment
Year 29 : 73 994 166 $
Year 30 : 43 900 000 $
Year 31 : 34 900 000 $
Year 32 : 23 150 000 $
Salary Average Commitment
Year 29 : 72 744 166 $
Year 30 : 44 150 000 $
Year 31 : 36 650 000 $
Year 32 : 23 900 000 $
Salary Cap with 1 Way Contract
Year 29 : 73 994 166 $
Year 30 : 45 400 000 $
Year 31 : 37 900 000 $
Year 32 : 24 650 000 $

Farm Players Salaries

Jakob Chychrun 250 000 $ (4)
Matt Murray 150 000 $ (2)
Kevin Labanc 140 000 $ (1)
John Hayden 122 331 $ (1)
Jesper Fast 100 000 $ (2)
Vinnie Hinostroza 100 000 $ (1)
Mark Pysyk 100 000 $ (1)
Tyler Motte 100 000 $ (1)
Ivan Barbashev 100 000 $ (1)
Luke Glendening 100 000 $ (1)
Wyatt Kalynuk 92 500 $ (3)
Joel Kiviranta 92 500 $ (2)
Casey Mittelstadt 92 500 $ (1)
Alexis Lafreniere 92 500 $ (3)
Andrej Sekera 90 000 $ (4)
Juuso Valimaki 89 417 $ (3)
Evgeny Svechnikov 89 413 $ (3)
Nicholas Merkley 87 413 $ (3)
Logan Brown 86 333 $ (2)
Libor Hajek 83 333 $ (2)
Rudolfs Balcers 75 917 $ (1)
Ville Husso 75 000 $ (3)
Dylan Sikura 75 000 $ (1)
Caleb Jones 72 000 $ (1)
Antti Suomela 70 000 $ (1)
Total Farm Players25
Salary Commitment
Year 29 : 2 526 155 $
Year 30 : 1 428 408 $
Year 31 : 966 242 $
Year 32 : 440 000 $
Salary Average Commitment
Year 29 : 2 588 655 $
Year 30 : 1 440 908 $
Year 31 : 928 742 $
Year 32 : 402 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - 100 $ - 4 418 - 69,57%
Level 2: 5500 - 60 $ - 4 851 - 88,20%
Level 3: 4350 - 35 $ - 3 944 - 90,67%
Level 4: 4000 - 20 $ - 3 526 - 88,14%
Luxury : 2500 - 200 $ - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 988 - 79,24%
Average Income per Game1 775 135 $
Year to Date Revenue72 780 517 $

Expense

Pro Players Total Salaries85 263 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(17 000 000 $)
Pro Year To Date Expenses73 571 856 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 571 851 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days701 328 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 263 333 $
Estimate Under Maximum Salary Cap of 72 678 353 $4 415 020 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 13 754 568 $
Current Bank Account129 021 925 $
Projected Bank Account129 021 925 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
Andrei Vasilevskiy 6 100 000 $ (4)
John Carlson 6 000 000 $ (4)
Sam Reinhart 5 500 000 $ (2)
Mitch Marner 5 250 000 $ (3)
Kyle Connor 5 250 000 $ (3)
Seth Jones 5 000 000 $ (3)
Aleksander Barkov 5 000 000 $ (1)
Ivan Provorov 4 250 000 $ (3)
William Karlsson 4 000 000 $ (1)
Bo Horvat 4 000 000 $ (4)
Charlie McAvoy 3 250 000 $ (4)
MacKenzie Weegar 3 000 000 $ (4)
Jake Muzzin 3 000 000 $ (3)
Chris Kreider 3 000 000 $ (1)
J.T. Compher 2 000 000 $ (3)
Ilya Sorokin 2 000 000 $ (3)
Connor Brown 1 750 000 $ (2)
Joel Eriksson Ek 1 250 000 $ (1)
Anthony Duclair 1 000 000 $ (2)
Kirill Kaprizov 925 000 $ (3)
Igor Shesterkin 925 000 $ (2)
Nick Suzuki 863 333 $ (2)
Derick Brassard 750 000 $ (3)
Frederick Gaudreau 700 000 $ (3)
Total Pro Players25
Salary Commitment
Year 29 : 85 263 333 $
Year 30 : 72 013 333 $
Year 31 : 61 975 000 $
Year 32 : 22 350 000 $
Salary Average Commitment
Year 29 : 82 013 333 $
Year 30 : 68 763 333 $
Year 31 : 58 725 000 $
Year 32 : 19 100 000 $
Salary Cap with 1 Way Contract
Year 29 : 85 263 333 $
Year 30 : 72 013 333 $
Year 31 : 61 975 000 $
Year 32 : 22 350 000 $

Farm Players Salaries

Sammy Blais 145 000 $ (4)
Frederik Gauthier 120 000 $ (1)
Jack Hughes 92 500 $ (2)
Jamie Drysdale 92 500 $ (3)
Michael Anderson 92 500 $ (3)
Joshua Norris 92 500 $ (2)
Mattias Samuelsson 92 500 $ (3)
Robert Thomas 89 417 $ (1)
Brandon Hagel 88 083 $ (3)
Cody Glass 86 333 $ (2)
Pierre-Olivier Joseph 86 333 $ (3)
Tucker Poolman 77 500 $ (2)
Jordan Gross 75 000 $ (3)
Steven Santini 75 000 $ (1)
Jaret Anderson-Dolan 74 750 $ (2)
Nicholas Caamano 73 833 $ (3)
Alexandre Carrier 73 333 $ (2)
Mathieu Joseph 72 833 $ (1)
Total Farm Players18
Salary Commitment
Year 29 : 1 599 915 $
Year 30 : 1 242 665 $
Year 31 : 745 749 $
Year 32 : 145 000 $
Salary Average Commitment
Year 29 : 1 599 915 $
Year 30 : 1 242 665 $
Year 31 : 745 749 $
Year 32 : 145 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 70 $ - 5 966 - 85,23%
Level 2: 5000 - 56 $ - 4 570 - 91,39%
Level 3: 4500 - 25 $ - 4 095 - 91,01%
Level 4: 5000 - 12 $ - 4 624 - 92,47%
Luxury : 1500 - 85 $ - 1 304 - 86,92%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 559 - 89,39%
Average Income per Game1 477 808 $
Year to Date Revenue60 590 125 $

Expense

Pro Players Total Salaries76 825 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 400 000 $)
Pro Year To Date Expenses72 638 185 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 138 152 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days653 049 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 425 000 $
Estimate Under Maximum Salary Cap of 72 678 353 $6 253 353 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 11 916 235 $
Current Bank Account187 979 698 $
Projected Bank Account187 979 698 $

Pro Players Salaries

Auston Matthews 6 750 000 $ (3)
Victor Hedman 6 500 000 $ (4)
Leon Draisaitl 6 500 000 $ (2)
Steven Stamkos 6 000 000 $ (4)
Jamie Benn 5 500 000 $ (1)
Brent Burns 5 000 000 $ (3)
Patrice Bergeron 4 500 000 $ (4)
Torey Krug 4 300 000 $ (1)
Ryan McDonagh 4 000 000 $ (3)
Tuukka Rask 3 500 000 $ (1)
Max Pacioretty 3 500 000 $ (2)
Phil Kessel 2 600 000 $ (3)
Justin Faulk 2 500 000 $ (1)
Pavel Buchnevich 2 000 000 $ (2)
Darcy Kuemper 2 000 000 $ (1)
Brandon Saad 2 000 000 $ (2)
James Reimer 2 000 000 $ (3)
Andrew Mangiapane 2 000 000 $ (2)
Joel Edmundson 1 500 000 $ (2)
Rasmus Andersson 1 250 000 $ (2)
Barclay Goodrow 1 000 000 $ (2)
Conor Garland 775 000 $ (1)
Jason Spezza 650 000 $ (1)
Patrick Marleau 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 29 : 76 825 000 $
Year 30 : 57 100 000 $
Year 31 : 37 600 000 $
Year 32 : 17 000 000 $
Salary Average Commitment
Year 29 : 76 825 000 $
Year 30 : 57 100 000 $
Year 31 : 37 350 000 $
Year 32 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 29 : 76 825 000 $
Year 30 : 57 100 000 $
Year 31 : 37 350 000 $
Year 32 : 17 000 000 $

Farm Players Salaries

Patrik Laine 400 000 $ (2)
Matthew Nieto 100 000 $ (1)
Will Butcher 92 500 $ (3)
Kevin Lankinen 92 500 $ (3)
Marcus Pettersson 90 000 $ (3)
Gabriel Vilardi 89 417 $ (2)
Sonny Milano 86 333 $ (2)
Martin Kaut 86 333 $ (2)
Olli Juolevi 86 333 $ (3)
Lucas Carlsson 79 250 $ (3)
Jansen Harkins 76 750 $ (2)
Warren Foegele 74 667 $ (1)
Hudson Fasching 73 750 $ (3)
Kaapo Kahkonen 72 500 $ (2)
Jonas Siegenthaler 71 417 $ (1)
Phillip Di Giuseppe 70 000 $ (2)
Gustav Forsling 70 000 $ (3)
Philippe Myers 67 889 $ (1)
Total Farm Players18
Salary Commitment
Year 29 : 1 779 639 $
Year 30 : 1 465 666 $
Year 31 : 584 333 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 702 889 $
Year 30 : 1 388 916 $
Year 31 : 584 333 $
Year 32 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 86 $ - 5 679 - 94,65%
Level 2: 5000 - 46 $ - 4 779 - 95,59%
Level 3: 2595 - 43 $ - 2 592 - 99,88%
Level 4: 4000 - 18 $ - 3 982 - 99,54%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18595
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 032 - 96,97%
Average Income per Game1 596 354 $
Year to Date Revenue65 450 508 $

Expense

Pro Players Total Salaries55 260 005 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 400 000 $
Pro Year To Date Expenses63 147 365 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date62 047 376 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days458 211 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 660 005 $
Estimate Under Maximum Salary Cap of 72 678 353 $7 018 348 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 11 151 240 $
Current Bank Account26 560 649 $
Projected Bank Account26 560 649 $

Pro Players Salaries

Carey Price 5 500 000 $ (4)
Jake Guentzel 4 500 000 $ (3)
Zach Werenski (Out of Payroll) 4 000 000 $ (3)
Travis Konecny 4 000 000 $ (3)
Tomas Hertl 3 500 000 $ (3)
Nazem Kadri 3 500 000 $ (3)
Elias Lindholm 2 950 000 $ (1)
Alexander Wennberg 2 900 000 $ (4)
Lars Eller 2 800 000 $ (3)
J.T. Miller 2 800 000 $ (2)
Nick Bonino 2 600 000 $ (2)
Chris Tierney 2 500 000 $ (3)
Kris Russell 2 500 000 $ (1)
Ian Cole 2 200 000 $ (1)
Sam Bennett 1 950 000 $ (2)
Nick Schmaltz 1 850 000 $ (1)
Colton Sissons 1 700 000 $ (2)
Justin Holl 1 300 000 $ (2)
Jack Roslovic 1 250 000 $ (1)
Jonathon Merrill 1 100 000 $ (2)
Matt Roy 1 000 005 $ (2)
Ilya Samsonov 925 000 $ (2)
Michael Bunting 737 500 $ (3)
Erik Cernak 697 500 $ (1)
Eric Comrie 500 000 $ (3)
Total Pro Players25
Salary Commitment
Year 29 : 59 260 005 $
Year 30 : 47 812 505 $
Year 31 : 34 437 500 $
Year 32 : 8 400 000 $
Salary Average Commitment
Year 29 : 59 260 005 $
Year 30 : 47 812 505 $
Year 31 : 34 437 500 $
Year 32 : 8 400 000 $
Salary Cap with 1 Way Contract
Year 29 : 59 260 005 $
Year 30 : 47 812 505 $
Year 31 : 34 437 500 $
Year 32 : 8 400 000 $

Farm Players Salaries

Zachary Jones 92 500 $ (3)
Bowen Byram 89 417 $ (3)
Barrett Hayton 89 417 $ (2)
Tobias Bjornfot 89 417 $ (3)
Urho Vaakanainen 89 417 $ (1)
Kevin Stenlund 86 417 $ (1)
Sam Steel 86 333 $ (1)
Logan Stanley 86 333 $ (3)
Jack Studnicka 76 917 $ (3)
Morgan Geekie 76 333 $ (2)
Nicolas Meloche 70 000 $ (3)
Ross Colton 70 000 $ (3)
Nic Petan 60 000 $ (2)
Artyom Zagidulin 50 000 $ (1)
Total Farm Players14
Salary Commitment
Year 29 : 1 112 501 $
Year 30 : 800 334 $
Year 31 : 574 584 $
Year 32 : 0 $
Salary Average Commitment
Year 29 : 1 112 501 $
Year 30 : 800 334 $
Year 31 : 574 584 $
Year 32 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 125 $ - 3 467 - 57,79%
Level 2: 5000 - 105 $ - 2 501 - 50,02%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 500 - 50,02%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 468 - 52,34%
Average Income per Game1 692 771 $
Year to Date Revenue69 403 613 $

Expense

Pro Players Total Salaries70 740 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 312 043 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 512 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days589 763 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 740 834 $
Estimate Under Maximum Salary Cap of 72 678 353 $1 937 519 $
Estimate Over Minimum Salary Cap of 54 508 765 $ 16 232 069 $
Current Bank Account(20 418 222 $)
Projected Bank Account(20 418 222 $)

Pro Players Salaries

William Nylander 8 500 000 $ (3)
Brayden Point 8 000 000 $ (2)
Philipp Grubauer 5 500 000 $ (4)
Jonathan Marchessault 5 500 000 $ (3)
Samuel Girard 5 000 000 $ (3)
Keith Yandle 4 900 000 $ (3)
Reilly Smith 4 400 000 $ (3)
Mattias Ekholm 4 215 000 $ (2)
Noah Hanifin 4 000 000 $ (2)
Dylan Strome 3 700 000 $ (4)
Evander Kane 3 500 000 $ (1)
Rickard Rakell 2 800 000 $ (2)
Kasperi Kapanen 2 800 000 $ (2)
Victor Rask 2 500 000 $ (3)
Malcolm Subban 1 250 000 $ (2)
Brendan Lemieux (Out of Payroll) 1 000 000 $ (3)
Dylan DeMelo 950 000 $ (1)
Quinn Hughes 916 668 $ (2)
Cole Caufield 880 833 $ (3)
Dillon Dube 778 333 $ (1)
Nick Paul (1 Way Contract) 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 29 : 71 740 834 $
Year 30 : 65 862 501 $
Year 31 : 41 880 833 $
Year 32 : 9 200 000 $
Salary Average Commitment
Year 29 : 71 740 834 $
Year 30 : 65 862 501 $
Year 31 : 41 880 833 $
Year 32 : 9 200 000 $
Salary Cap with 1 Way Contract
Year 29 : 71 740 834 $
Year 30 : 65 862 501 $
Year 31 : 41 880 833 $
Year 32 : 9 200 000 $

Farm Players Salaries

Michael Del Zotto 275 000 $ (2)
Michael Stone 250 000 $ (1)
Jordie Benn 200 000 $ (2)
Carter Hutton 175 000 $ (1)
Lias Andersson 110 000 $ (4)
Ian Mitchell 92 500 $ (3)
Loui Eriksson 90 000 $ (1)
Alexandre Texier 89 750 $ (2)
Kristian Vesalainen 89 417 $ (3)
Jake Bean 86 333 $ (3)
Gustav Lindstrom 77 583 $ (2)
Filip Gustavsson 76 167 $ (3)
Rocco Grimaldi 75 000 $ (1)
Mitchell Stephens 73 750 $ (2)
Stefan Matteau 72 500 $ (2)
Noah Juulsen 70 000 $ (3)
Total Farm Players16
Salary Commitment
Year 29 : 1 903 000 $
Year 30 : 1 313 000 $
Year 31 : 524 417 $
Year 32 : 110 000 $
Salary Average Commitment
Year 29 : 1 825 417 $
Year 30 : 1 235 417 $
Year 31 : 524 417 $
Year 32 : 110 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 72 678 353 $
Available Cap Space

Over Minimum of
54 508 765 $

Pro Players

Farm Players

Total Players

Blackhawks 113 267 333 $ 71 671 666 $ 1 006 687 $ 17 162 901 $ 242246
Blue Jackets (12 542 701 $) 70 291 666 $ 2 386 687 $ 15 782 901 $ 232043
Blues 185 534 304 $ 64 575 000 $ 8 103 353 $ 10 066 235 $ 252146
Canadiens 77 825 094 $ 59 425 000 $ 13 253 353 $ 4 916 235 $ 231134
Canucks 90 758 023 $ 57 121 667 $ 15 556 686 $ 2 612 902 $ 252045
Capitals 145 283 365 $ 71 351 775 $ 1 326 578 $ 16 843 010 $ 251944
Coyotes 273 586 258 $ 62 565 000 $ 10 113 353 $ 8 056 235 $ 251439
Ducks 6 682 953 $ 56 721 667 $ 15 956 686 $ 2 212 902 $ 251843
Flyers 131 001 920 $ 57 800 000 $ 14 878 353 $ 3 291 235 $ 241943
Golden Knights 107 289 074 $ 74 321 666 $ -1 643 313 $ 19 812 901 $ 211435
Jets 237 451 741 $ 66 769 250 $ 5 909 103 $ 12 260 485 $ 251641
Kings 35 424 647 $ 62 499 331 $ 10 179 022 $ 7 990 566 $ 251641
Lightning 149 113 538 $ 71 700 834 $ 977 519 $ 17 192 069 $ 232043
Maple Leafs (64 063 338 $) 72 555 833 $ 122 520 $ 18 047 068 $ 251136
Oilers (21 268 721 $) 72 100 000 $ 578 353 $ 17 591 235 $ 222547
Penguins 103 763 863 $ 67 844 166 $ 4 834 187 $ 13 335 401 $ 212546
Rangers 129 021 925 $ 68 263 333 $ 4 415 020 $ 13 754 568 $ 251843
Red Wings 187 979 698 $ 66 425 000 $ 6 253 353 $ 11 916 235 $ 241842
Sabres 26 560 649 $ 65 660 005 $ 7 018 348 $ 11 151 240 $ 251439
Sharks (20 418 222 $) 70 740 834 $ 1 937 519 $ 16 232 069 $ 211637