Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4 274 - 71,23%
Level 2: 5000 - $50 - 4 798 - 95,97%
Level 3: 5000 - $30 - 4 011 - 80,21%
Level 4: 5000 - $15 - 4 453 - 89,06%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %18 536 - 84,26%
Average Income per Game$1,541,295
Year to Date Revenue$61,651,794

Expense

Pro Players Total Salaries$77,399,999
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$72,686,874
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,343,118
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,541,295
Pro Remaining Season Days8
Pro Expenses Per Days$624,219
Pro Estimated Expenses$4,993,752
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,993,752
Season Salary Cap$74,399,999
Estimate Under Maximum Salary Cap of $75,963,083$1,563,084
Estimate Over Minimum Salary Cap of $56,972,312 $17,427,687
Current Bank Account$88,902,841
Projected Bank Account$85,450,384

Pro Players Salaries

Jonathan Huberdeau $6,250,000 (1)
Tyler Myers $6,000,000 (4)
Jared Spurgeon $6,000,000 (1)
Jeff Skinner $5,000,000 (1)
Blake Wheeler $4,000,000 (2)
Matthew Tkachuk $4,000,000 (1)
Joshua Norris $4,000,000 (4)
Dylan Strome $3,700,000 (2)
Josh Manson $3,500,000 (2)
Jakub Vrana $3,500,000 (1)
Jakob Chychrun $3,500,000 (2)
Scott Laughton $3,000,000 (4)
Jamie Oleksiak $3,000,000 (3)
Ryan Johansen $3,000,000 (2)
Jake DeBrusk $2,900,000 (1)
Max Domi $2,500,000 (3)
Taylor Hall $2,399,999 (3)
Brandon Saad $2,000,000 (4)
Josh Anderson $2,000,000 (2)
Adin Hill $1,800,000 (2)
Morgan Frost $1,750,000 (2)
Jeremy Lauzon $1,000,000 (3)
Trent Frederic $925,000 (1)
Jake Oettinger $925,000 (1)
Jani Hakanpaa $750,000 (1)
Total Pro Players25
Salary Commitment
Year 31 : $77,399,999
Year 32 : $47,149,999
Year 33 : $23,899,999
Year 34 : $15,000,000
Salary Average Commitment
Year 31 : $77,024,999
Year 32 : $46,774,999
Year 33 : $23,899,999
Year 34 : $15,000,000
Salary Cap with 1 Way Contract
Year 31 : $77,399,999
Year 32 : $47,149,999
Year 33 : $23,899,999
Year 34 : $15,000,000

Farm Players Salaries

Alex Goligoski $710,000 (2)
Jakub Voracek $400,000 (1)
Calvin De Haan $200,000 (1)
Vincent Desharnais $200,000 (3)
Alex Chiasson $180,000 (2)
Ethan Bear $120,000 (2)
Emil Bemstrom $110,000 (2)
Ryan Murray $100,000 (2)
Nicolas Deslauriers $100,000 (3)
Maxime Comtois $100,000 (1)
Haydn Fleury $100,000 (1)
Dylan Samberg $92,500 (3)
Alex Newhook $90,833 (2)
Alex Turcotte $89,417 (3)
William Borgen $86,417 (1)
Jaret Anderson-Dolan $85,963 (1)
Samuel Bolduc $84,250 (3)
Alex Belzile $80,000 (1)
Aliaksei Protas $78,917 (2)
Spencer Martin $76,250 (2)
Philippe Myers $75,000 (2)
Dylan McIlrath $75,000 (3)
Ben Harpur $70,000 (1)
Total Farm Players23
Salary Commitment
Year 31 : $3,304,547
Year 32 : $2,182,167
Year 33 : $641,167
Year 34 : $0
Salary Average Commitment
Year 31 : $3,304,547
Year 32 : $2,182,167
Year 33 : $641,167
Year 34 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - $75 - 5 000 - 100,00%
Level 2: 4000 - $45 - 4 000 - 100,00%
Level 3: 4144 - $30 - 3 961 - 95,59%
Level 4: 4000 - $15 - 3 999 - 99,97%
Luxury : 1000 - $125 - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 960 - 98,99%
Average Income per Game$1,279,642
Year to Date Revenue$49,906,033

Expense

Pro Players Total Salaries$76,463,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($1,250,000)
Pro Year To Date Expenses$71,975,961
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,475,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,559,284
Pro Remaining Season Days8
Pro Expenses Per Days$609,870
Pro Estimated Expenses$4,878,960
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,878,960
Season Salary Cap$75,213,333
Estimate Under Maximum Salary Cap of $75,963,083$749,750
Estimate Over Minimum Salary Cap of $56,972,312 $18,241,021
Current Bank Account($40,037,829)
Projected Bank Account($42,357,505)

Pro Players Salaries

Sidney Crosby $7,100,000 (2)
Johnny Gaudreau $7,000,000 (3)
Pierre-Luc Dubois $6,750,000 (1)
Andrei Vasilevskiy $6,100,000 (2)
Jamie Benn $5,800,000 (3)
Kris Letang $5,500,000 (1)
Carter Verhaeghe $5,000,000 (4)
Jaccob Slavin $4,250,000 (2)
Mattias Ekholm $4,200,000 (3)
Jonas Brodin $4,000,000 (2)
Blake Coleman $3,750,000 (2)
Kevin Shattenkirk $3,000,000 (2)
Ivan Barbashev $2,750,000 (3)
Jeff Carter $2,500,000 (1)
Nicolas Roy $2,250,000 (4)
Dante Fabbro $1,500,000 (2)
Frank Vatrano $1,250,000 (1)
Nick Foligno $1,250,000 (3)
Jake Evans $1,000,000 (2)
Logan Thompson $800,000 (2)
Tanner Jeannot $713,333 (1)
Total Pro Players21
Salary Commitment
Year 31 : $76,463,333
Year 32 : $59,500,000
Year 33 : $28,000,000
Year 34 : $7,250,000
Salary Average Commitment
Year 31 : $76,296,666
Year 32 : $59,583,333
Year 33 : $28,083,333
Year 34 : $7,250,000
Salary Cap with 1 Way Contract
Year 31 : $76,463,333
Year 32 : $59,750,000
Year 33 : $28,250,000
Year 34 : $7,250,000

Farm Players Salaries

Victor Olofsson $300,000 (2)
Sam Gagner $125,000 (3)
Luke Glendening $125,000 (3)
Michael Stone $110,000 (3)
Brendan Gallagher $100,000 (3)
Pontus Holmberg $100,000 (4)
Jesper Fast $100,000 (4)
Jack Drury $92,500 (2)
Jeremy Davies $92,500 (1)
Connor Mackey $91,250 (3)
Jesper Boqvist $90,000 (2)
Kevin Rooney $90,000 (1)
Rem Pitlick $87,413 (1)
Simon Holmstrom $86,333 (3)
Thomas Harley $86,333 (2)
Chad Ruhwedel $85,000 (2)
Aatu Raty $83,667 (3)
Gabriel Fortier $79,167 (2)
Felix Sandstrom $77,500 (2)
Victor Mete $75,000 (2)
Drew O'Connor $75,000 (3)
David Rittich $74,800 (2)
Nathan Bastian $71,417 (1)
Total Farm Players23
Salary Commitment
Year 31 : $2,297,879
Year 32 : $1,956,550
Year 33 : $996,250
Year 34 : $200,000
Salary Average Commitment
Year 31 : $2,256,629
Year 32 : $1,915,300
Year 33 : $955,000
Year 34 : $200,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $125 - 3 421 - 57,01%
Level 2: 5000 - $105 - 2 500 - 50,00%
Level 3: 4000 - $75 - 2 000 - 50,00%
Level 4: 4000 - $45 - 2 000 - 50,00%
Luxury : 1000 - $400 - 500 - 50,01%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %10 421 - 52,10%
Average Income per Game$1,683,896
Year to Date Revenue$65,671,934

Expense

Pro Players Total Salaries$60,405,833
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$60,009,842
Farm Year To Date Expenses$0
Pro Salary Cap To Date$58,134,842
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,367,791
Pro Remaining Season Days8
Pro Expenses Per Days$487,546
Pro Estimated Expenses$3,900,368
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$3,900,368
Season Salary Cap$60,655,833
Estimate Under Maximum Salary Cap of $75,963,083$15,307,250
Estimate Over Minimum Salary Cap of $56,972,312 $3,683,521
Current Bank Account$202,740,548
Projected Bank Account$202,207,971

Pro Players Salaries

Semyon Varlamov $5,775,000 (3)
Dmitry Orlov $5,000,000 (4)
Brady Skjei $5,000,000 (4)
Kaapo Kakko $4,000,000 (4)
Dustin Tokarski $3,550,000 (2)
Miles Wood $3,200,000 (3)
Brenden Dillon $3,000,000 (3)
Connor Murphy $3,000,000 (1)
Petr Mrazek $2,750,000 (3)
Kirby Dach $2,700,000 (2)
Scott Wedgewood $2,550,000 (2)
Tanner Pearson (Out of Payroll) $2,500,000 (1)
Erik Gudbranson $2,500,000 (2)
Joel Farabee $2,500,000 (2)
Mattias Janmark $2,500,000 (2)
Barrett Hayton $2,000,000 (3)
Conor Sheary $2,000,000 (4)
Isac Lundestrom $1,500,000 (1)
Mark Jankowski $1,300,000 (1)
Sean Kuraly $1,275,000 (1)
Yegor Chinakhov $925,000 (2)
Anton Lundell $925,000 (2)
Evan Bouchard $863,333 (1)
Philipp Kurashev $842,500 (1)
Stuart Skinner $750,000 (2)
Total Pro Players25
Salary Commitment
Year 31 : $62,905,833
Year 32 : $51,625,000
Year 33 : $32,725,000
Year 34 : $16,000,000
Salary Average Commitment
Year 31 : $62,905,833
Year 32 : $51,625,000
Year 33 : $32,725,000
Year 34 : $16,000,000
Salary Cap with 1 Way Contract
Year 31 : $62,905,833
Year 32 : $51,625,000
Year 33 : $32,725,000
Year 34 : $16,000,000

Farm Players Salaries

Kyle Clifford $150,000 (2)
Nick Cousins $150,000 (2)
Colin White $150,000 (2)
Jesse Puljujarvi $117,500 (1)
Nicolas Aube-Kubel $95,000 (4)
Michael Carcone $93,500 (2)
Nils Lundkvist $92,500 (2)
Anthony Stolarz $90,000 (3)
William Eklund $89,417 (3)
Ville Heinola $89,417 (1)
Philip Broberg $86,333 (2)
Conor Timmins $85,000 (3)
Lukas Sedlak $80,000 (3)
Kevin Bahl $79,500 (2)
Jakub Lauko $76,417 (3)
Brad Malone $76,250 (2)
Yegor Zamula $75,667 (2)
Cale Fleury $75,000 (2)
Jakub Zboril $72,500 (1)
Total Farm Players19
Salary Commitment
Year 31 : $1,824,001
Year 32 : $1,544,584
Year 33 : $515,834
Year 34 : $95,000
Salary Average Commitment
Year 31 : $1,824,001
Year 32 : $1,544,584
Year 33 : $515,834
Year 34 : $95,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - $82 - 5 658 - 80,82%
Level 2: 6000 - $50 - 4 685 - 78,08%
Level 3: 6000 - $16 - 4 290 - 71,50%
Level 4: 5000 - $10 - 4 665 - 93,30%
Luxury : 1000 - $180 - 998 - 99,81%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %20 296 - 81,18%
Average Income per Game$1,479,755
Year to Date Revenue$57,710,440

Expense

Pro Players Total Salaries$66,300,833
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$60,553,252
Farm Year To Date Expenses$0
Pro Salary Cap To Date$59,147,020
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,959,510
Pro Remaining Season Days8
Pro Expenses Per Days$529,694
Pro Estimated Expenses$4,237,552
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,237,552
Season Salary Cap$69,550,833
Estimate Under Maximum Salary Cap of $75,963,083$6,412,250
Estimate Over Minimum Salary Cap of $56,972,312 $12,578,521
Current Bank Account$68,080,501
Projected Bank Account$66,802,459

Pro Players Salaries

Philipp Grubauer $5,500,000 (2)
Ryan Hartman $5,500,000 (3)
Mathew Barzal $5,000,000 (3)
Jordan Kyrou $4,500,000 (3)
Mikael Granlund $4,000,000 (3)
Zachary Werenski $4,000,000 (1)
Darnell Nurse $4,000,000 (3)
Teuvo Teravainen $4,000,000 (3)
Matt Dumba $3,600,000 (1)
Ryan Suter $3,500,000 (3)
Jonathan Quick $3,000,000 (3)
Corey Perry $2,100,000 (2)
Artturi Lehkonen $2,000,000 (1)
Anthony Mantha $2,000,000 (4)
Tomas Tatar $1,750,000 (3)
Travis Boyd $1,500,000 (1)
Jaroslav Halak $1,500,000 (2)
Jesperi Kotkaniemi $1,500,000 (2)
Erik Gustafsson $1,500,000 (2)
Alexander Kerfoot $1,500,000 (2)
K'Andre Miller $925,000 (1)
Lucas Raymond $925,000 (2)
J.J. Moser $886,667 (2)
Matthew Boldy $880,833 (2)
Connor Ingram $733,333 (2)
Total Pro Players25
Salary Commitment
Year 31 : $66,300,833
Year 32 : $54,275,833
Year 33 : $37,250,000
Year 34 : $2,000,000
Salary Average Commitment
Year 31 : $66,300,833
Year 32 : $54,275,833
Year 33 : $37,250,000
Year 34 : $2,000,000
Salary Cap with 1 Way Contract
Year 31 : $66,300,833
Year 32 : $54,275,833
Year 33 : $37,250,000
Year 34 : $2,000,000

Farm Players Salaries

Ryan Donato $150,000 (4)
Erik Brannstrom $125,000 (2)
Connor Clifton $110,000 (2)
Noah Gregor $100,000 (3)
Jujhar Khaira $100,000 (1)
Brendan Smith $100,000 (2)
Cole Sillinger $92,500 (2)
Quinton Byfield $89,417 (2)
Victor Soderstrom $86,333 (2)
Rafael Harvey-Pinard $82,500 (3)
Eric Staal $75,000 (3)
Total Farm Players11
Salary Commitment
Year 31 : $1,110,750
Year 32 : $1,010,750
Year 33 : $407,500
Year 34 : $150,000
Salary Average Commitment
Year 31 : $1,078,250
Year 32 : $978,250
Year 33 : $375,000
Year 34 : $150,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $80 - 5 612 - 93,53%
Level 2: 5000 - $50 - 4 627 - 92,55%
Level 3: 3193 - $35 - 3 193 - 100,00%
Level 4: 4000 - $14 - 3 981 - 99,53%
Luxury : 1000 - $170 - 999 - 99,87%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %18 412 - 95,93%
Average Income per Game$1,516,165
Year to Date Revenue$59,130,448

Expense

Pro Players Total Salaries$60,999,834
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$3,339,504
Pro Year To Date Expenses$54,655,047
Farm Year To Date Expenses$0
Pro Salary Cap To Date$53,623,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,032,331
Pro Remaining Season Days8
Pro Expenses Per Days$485,155
Pro Estimated Expenses$3,881,240
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$3,881,240
Season Salary Cap$64,339,338
Estimate Under Maximum Salary Cap of $75,963,083$11,623,745
Estimate Over Minimum Salary Cap of $56,972,312 $7,367,026
Current Bank Account$88,701,167
Projected Bank Account$87,852,258

Pro Players Salaries

Gustav Nyquist $5,500,000 (2)
Filip Forsberg $5,200,000 (2)
Ryan McDonagh $4,000,000 (1)
Elias Pettersson $4,000,000 (3)
Devon Toews $3,250,000 (2)
Trevor Moore $3,090,000 (3)
Tom Wilson $3,000,000 (1)
Rasmus Sandin $3,000,000 (4)
Conor Garland $2,750,000 (4)
Andrew Mangiapane $2,500,000 (4)
Andrew Peeke $2,500,000 (4)
Neal Pionk $2,500,000 (2)
Evan Rodrigues $2,300,000 (2)
Mason Marchment $2,300,000 (2)
Nicholas Paul (1 Way Contract) $2,000,000 (3)
Anthony Cirelli $2,000,000 (2)
Marc-Edouard Vlasic $2,000,000 (3)
Pavel Zacha $1,800,000 (1)
Lawson Crouse $1,500,000 (1)
Jacob Middleton $1,399,000 (2)
Elvis Merzlikins $1,250,000 (2)
Alexander Romanov $894,167 (1)
Jiri Patera $850,000 (1)
Vitek Vanecek $716,667 (1)
AJ Greer $700,000 (1)
Total Pro Players25
Salary Commitment
Year 31 : $60,999,834
Year 32 : $48,239,000
Year 33 : $23,340,000
Year 34 : $11,250,000
Salary Average Commitment
Year 31 : $61,449,834
Year 32 : $47,989,000
Year 33 : $22,340,000
Year 34 : $11,000,000
Salary Cap with 1 Way Contract
Year 31 : $60,999,834
Year 32 : $47,539,000
Year 33 : $21,840,000
Year 34 : $10,750,000

Farm Players Salaries

Bobby McMann $145,000 (4)
Ben Hutton $130,000 (3)
Jimmy Vesey $110,000 (1)
Steven Lorentz $105,000 (2)
Braden Schneider $92,500 (2)
Dylan Holloway $92,500 (3)
Thomas Bordeleau $91,667 (3)
Joey Anderson $89,500 (3)
Cayden Primeau $89,000 (2)
Elmer Soderblom $87,833 (3)
Alec Regula $86,667 (2)
Connor McMichael $86,333 (2)
Jordan Harris $84,250 (2)
Arber Xhekaj $82,833 (2)
Luke Evangelista $79,750 (3)
Jan Jenik $79,500 (2)
Kyle Burroughs $78,500 (2)
Nick Seeler $77,500 (2)
Tyce Thompson $76,250 (3)
Brandon Duhaime $75,000 (2)
Tyler Benson $75,000 (2)
John Leonard $75,000 (2)
Total Farm Players22
Salary Commitment
Year 31 : $1,989,583
Year 32 : $1,879,583
Year 33 : $792,500
Year 34 : $145,000
Salary Average Commitment
Year 31 : $1,977,333
Year 32 : $1,867,333
Year 33 : $762,750
Year 34 : $145,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $80 - 5 726 - 95,43%
Level 2: 5000 - $55 - 4 774 - 95,47%
Level 3: 4750 - $25 - 4 109 - 86,50%
Level 4: 4500 - $14 - 4 366 - 97,03%
Luxury : 1027 - $175 - 1 027 - 99,96%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %20 001 - 94,00%
Average Income per Game$1,585,530
Year to Date Revenue$61,835,663

Expense

Pro Players Total Salaries$78,424,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$74,022,292
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,084,744
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,171,060
Pro Remaining Season Days8
Pro Expenses Per Days$620,508
Pro Estimated Expenses$4,964,064
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,964,064
Season Salary Cap$75,424,999
Estimate Under Maximum Salary Cap of $75,963,083$538,084
Estimate Over Minimum Salary Cap of $56,972,312 $18,452,687
Current Bank Account$124,344,318
Projected Bank Account$122,551,314

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
Evgeni Malkin $7,000,000 (3)
Alex Ovechkin $6,500,000 (2)
Jack Eichel $6,500,000 (4)
Marc-Andre Fleury $6,000,000 (2)
Ryan Nugent-Hopkins $4,500,000 (1)
Justin Faulk $3,500,000 (3)
Rasmus Dahlin $3,500,000 (3)
Charlie Coyle $3,500,000 (4)
Alex Killorn $3,250,000 (1)
Dougie Hamilton $3,250,000 (3)
John Marino $3,000,000 (3)
Ryan Pulock $3,000,000 (1)
David Savard $3,000,000 (1)
Zemgus Girgensons $2,200,000 (2)
Matthew Benning $1,500,000 (3)
Cam Talbot $1,500,000 (1)
Joshua Brown $1,499,999 (2)
Noel Acciari $1,200,000 (1)
Jason Dickinson $1,000,000 (1)
Andrei Kuzmenko $950,000 (3)
Tim Stutzle $925,000 (1)
Daniel Sprong $900,000 (1)
Joey Daccord $750,000 (2)
Total Pro Players24
Salary Commitment
Year 31 : $78,424,999
Year 32 : $59,649,999
Year 33 : $33,200,000
Year 34 : $11,000,000
Salary Average Commitment
Year 31 : $78,924,999
Year 32 : $59,649,999
Year 33 : $33,200,000
Year 34 : $10,500,000
Salary Cap with 1 Way Contract
Year 31 : $78,424,999
Year 32 : $59,149,999
Year 33 : $32,700,000
Year 34 : $10,000,000

Farm Players Salaries

Anton Khudobin $700,000 (1)
Akira Schmid $160,000 (3)
Ilya Lyubushkin $150,000 (2)
Matt Irwin $150,000 (2)
Adam Erne $150,000 (2)
Austin Watson $130,000 (3)
Max Jones $129,500 (3)
Artem Zub $92,500 (1)
Morgan Barron $92,500 (3)
Arvid Soderblom $88,375 (3)
Nikolai Knyzhov $85,000 (3)
Ukko-Pekka Luukkonen $83,750 (2)
Joe Snively $80,000 (2)
Mike Hardman $80,000 (3)
Alexey Toropchenko $75,000 (3)
Ivan Prosvetov $75,000 (3)
Thomas Novak $75,000 (3)
Justin Kirkland $75,000 (3)
Gavin Bayreuther $71,000 (1)
Drake Caggiula $65,000 (4)
Dryden Hunt $60,000 (2)
Andrew Agozzino $50,000 (3)
Patrick Brown $50,000 (3)
Total Farm Players23
Salary Commitment
Year 31 : $2,767,625
Year 32 : $1,904,125
Year 33 : $1,230,375
Year 34 : $65,000
Salary Average Commitment
Year 31 : $2,658,125
Year 32 : $1,794,625
Year 33 : $1,150,875
Year 34 : $65,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - $71 - 6 077 - 81,02%
Level 2: 5000 - $60 - 4 011 - 80,22%
Level 3: 4000 - $35 - 3 845 - 96,13%
Level 4: 4000 - $15 - 4 000 - 100,00%
Luxury : 1500 - $150 - 1 186 - 79,04%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %19 118 - 86,90%
Average Income per Game$1,556,332
Year to Date Revenue$60,696,964

Expense

Pro Players Total Salaries$73,938,750
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,052,189
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,239,641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,112,665
Pro Remaining Season Days8
Pro Expenses Per Days$601,084
Pro Estimated Expenses$4,808,672
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,808,672
Season Salary Cap$73,938,750
Estimate Under Maximum Salary Cap of $75,963,083$2,024,333
Estimate Over Minimum Salary Cap of $56,972,312 $16,966,438
Current Bank Account$280,999,671
Projected Bank Account$279,303,664

Pro Players Salaries

Roman Josi $7,500,000 (1)
Mark Scheifele $7,000,000 (3)
Joshua Morrissey $6,000,000 (4)
Tage Thompson $5,000,000 (4)
Juuse Saros $5,000,000 (3)
Boone Jenner $4,500,000 (4)
David Perron $4,000,000 (2)
Brock Nelson $4,000,000 (1)
Viktor Arvidsson $3,500,000 (1)
Jeff Petry $3,500,000 (1)
Kevin Hayes $3,500,000 (1)
Jack Johnson $3,000,000 (2)
Jean-Gabriel Pageau $3,000,000 (2)
Kyle Okposo $3,000,000 (2)
Thatcher Demko $2,500,000 (4)
Radek Faksa $2,000,000 (2)
Travis Sanheim $2,000,000 (1)
Mario Ferraro $1,750,000 (3)
Oskar Sundqvist $1,500,000 (2)
Jack McBain $883,750 (2)
Jarred Tinordi $805,000 (1)
Total Pro Players21
Salary Commitment
Year 31 : $73,938,750
Year 32 : $52,383,750
Year 33 : $35,750,000
Year 34 : $22,500,000
Salary Average Commitment
Year 31 : $77,063,750
Year 32 : $52,258,750
Year 33 : $34,625,000
Year 34 : $20,625,000
Salary Cap with 1 Way Contract
Year 31 : $73,938,750
Year 32 : $49,133,750
Year 33 : $31,750,000
Year 34 : $18,000,000

Farm Players Salaries

Riley Sheahan $235,000 (1)
Troy Stecher $132,250 (1)
Stefan Noesen $115,435 (1)
Brian Elliott $100,000 (2)
Michael Hutchinson $100,000 (2)
Justin Barron $92,500 (2)
Ryan McLeod $83,417 (1)
Will Cuylle $82,833 (3)
Connor Dewar $80,000 (2)
Kaedan Korczak $78,917 (2)
Nikita Okhotiuk $78,917 (2)
Alex Stalock $75,000 (2)
Fabian Zetterlund $75,000 (2)
Sheldon Rempal $70,000 (1)
Total Farm Players14
Salary Commitment
Year 31 : $1,399,268
Year 32 : $763,167
Year 33 : $82,833
Year 34 : $0
Salary Average Commitment
Year 31 : $1,406,685
Year 32 : $770,584
Year 33 : $90,250
Year 34 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $85 - 5 000 - 100,00%
Level 2: 4000 - $55 - 4 000 - 100,00%
Level 3: 3174 - $40 - 2 962 - 93,33%
Level 4: 4000 - $22 - 3 064 - 76,59%
Luxury : 1000 - $125 - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 026 - 93,32%
Average Income per Game$1,411,122
Year to Date Revenue$56,444,881

Expense

Pro Players Total Salaries$66,919,167
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$65,408,583
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,471,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,411,122
Pro Remaining Season Days8
Pro Expenses Per Days$530,618
Pro Estimated Expenses$4,244,944
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,244,944
Season Salary Cap$68,169,167
Estimate Under Maximum Salary Cap of $75,963,083$7,793,916
Estimate Over Minimum Salary Cap of $56,972,312 $11,196,855
Current Bank Account($3,702,496)
Projected Bank Account($6,536,318)

Pro Players Salaries

Cam Atkinson $5,875,000 (3)
Shea Theodore $5,000,000 (2)
Sebastian Aho $5,000,000 (2)
Nick Suzuki $4,000,000 (4)
Timo Meier $4,000,000 (3)
Roope Hintz $3,500,000 (1)
Dmitry Kulikov $3,500,000 (4)
Alexandar Georgiev $3,500,000 (4)
Tyler Toffoli $3,000,000 (3)
Jordan Eberle $2,900,000 (2)
Alexander Wennberg $2,900,000 (2)
Brian Dumoulin $2,750,000 (3)
Jan Rutta $2,500,000 (4)
Erik Haula $2,100,000 (3)
Shayne Gostisbehere $2,000,000 (1)
Casey Cizikas $1,900,000 (3)
Ben Chiarot $1,800,000 (3)
Ryan Graves $1,800,000 (1)
Andreas Athanasiou $1,500,000 (1)
Jonathan Drouin $1,500,000 (1)
Zach Whitecloud $1,500,000 (2)
Martin Jones $1,500,000 (2)
Kiefer Sherwood (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
Samuel Montembeault $1,000,000 (2)
Dawson Mercer $894,167 (2)
Total Pro Players25
Salary Commitment
Year 31 : $66,919,167
Year 32 : $56,119,167
Year 33 : $35,425,000
Year 34 : $14,500,000
Salary Average Commitment
Year 31 : $67,419,167
Year 32 : $56,119,167
Year 33 : $35,425,000
Year 34 : $14,000,000
Salary Cap with 1 Way Contract
Year 31 : $66,919,167
Year 32 : $55,619,167
Year 33 : $34,925,000
Year 34 : $13,500,000

Farm Players Salaries

John Klingberg $400,000 (2)
Nikita Zaitsev $300,000 (2)
James van Riemsdyk $280,000 (1)
Marcus Foligno $200,000 (2)
Charlie Lindgren $110,000 (2)
Robert Hagg $100,000 (2)
Mason Appleton $95,000 (1)
Cal Foote $92,500 (1)
Dylan Guenther $89,417 (3)
Tobias Bjornfot $89,417 (1)
Nils Hoglander $89,167 (2)
Samuel Walker $85,500 (3)
Mark Kastelic $82,167 (3)
Otto Koivula $80,000 (2)
Robin Salo $80,000 (3)
Tristen Robins $79,750 (3)
Wade Allison $78,500 (3)
Jonah Gadjovich $78,333 (1)
Vinni Lettieri $75,000 (1)
Derrick Pouliot $75,000 (2)
Michael Pezzetta $75,000 (2)
Sam Steel $75,000 (1)
Sebastian AhoD $72,500 (1)
Sam Lafferty $60,000 (1)
Michael Amadio $50,000 (2)
Total Farm Players25
Salary Commitment
Year 31 : $2,892,251
Year 32 : $1,974,501
Year 33 : $495,334
Year 34 : $0
Salary Average Commitment
Year 31 : $2,892,251
Year 32 : $1,974,501
Year 33 : $495,334
Year 34 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $80 - 5 533 - 92,21%
Level 2: 5000 - $50 - 4 590 - 91,80%
Level 3: 5668 - $30 - 3 810 - 67,22%
Level 4: 6000 - $15 - 4 200 - 70,00%
Luxury : 1500 - $150 - 1 145 - 76,31%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %19 277 - 79,76%
Average Income per Game$1,521,441
Year to Date Revenue$59,336,206

Expense

Pro Players Total Salaries$59,500,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$62,314,221
Farm Year To Date Expenses$0
Pro Salary Cap To Date$60,454,845
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,042,882
Pro Remaining Season Days8
Pro Expenses Per Days$480,469
Pro Estimated Expenses$3,843,752
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$3,843,752
Season Salary Cap$62,500,000
Estimate Under Maximum Salary Cap of $75,963,083$13,463,083
Estimate Over Minimum Salary Cap of $56,972,312 $5,527,688
Current Bank Account$136,968,176
Projected Bank Account$136,167,306

Pro Players Salaries

Ryan Strome $4,250,000 (3)
Adam Pelech $4,000,000 (3)
Jared McCann $4,000,000 (3)
Anders Lee $4,000,000 (3)
Max Pacioretty $3,600,000 (4)
Kyle Palmieri $3,000,000 (4)
TJ Brodie $3,000,000 (1)
Daniel Vladar $3,000,000 (4)
Jason Zucker $3,000,000 (2)
Dylan DeMelo $2,750,000 (1)
Nate Schmidt $2,500,000 (3)
Luke Schenn $2,000,000 (3)
Jordan Martinook $2,000,000 (4)
Nic Dowd $2,000,000 (4)
Karel Vejmelka $2,000,000 (3)
Jaycob Megna $2,000,000 (3)
Colin Blackwell $2,000,000 (2)
Eetu Luostarinen $1,750,000 (2)
Kailer Yamamoto $1,700,000 (1)
Nick Bonino $1,700,000 (4)
Dominik Kubalik $1,500,000 (2)
Logan O'Connor $1,500,000 (1)
Jordan Binnington $1,250,000 (1)
Dillon Dube $1,000,000 (1)
Total Pro Players24
Salary Commitment
Year 31 : $59,500,000
Year 32 : $48,300,000
Year 33 : $40,050,000
Year 34 : $15,300,000
Salary Average Commitment
Year 31 : $59,500,000
Year 32 : $48,300,000
Year 33 : $40,050,000
Year 34 : $15,300,000
Salary Cap with 1 Way Contract
Year 31 : $59,500,000
Year 32 : $48,300,000
Year 33 : $40,050,000
Year 34 : $15,300,000

Farm Players Salaries

Evgeni Dadonov $325,000 (1)
Jake Muzzin $300,000 (1)
Erik Kallgren $250,000 (3)
Filip Zadina $150,000 (1)
Timothy Liljegren $125,000 (2)
Nils Aman $120,000 (4)
Michael Eyssimont $100,000 (3)
Ryan Lomberg $100,000 (2)
Kirill Marchenko $92,500 (3)
Vasily Podkolzin $92,500 (2)
Kent Johnson $92,500 (3)
Lukas Reichel $92,500 (2)
Josh Archibald $90,000 (3)
Ross Johnston $90,000 (2)
Kurtis MacDermid $90,000 (2)
Kieffer Bellows $90,000 (2)
Seth Jarvis $89,417 (2)
Kaiden Guhle $86,333 (3)
Tyson Foerster $86,333 (3)
Philip Tomasino $86,333 (2)
John-Jason Peterka $85,583 (2)
Samuel Fagemo $79,500 (2)
Vladislav Kolyachonok $78,917 (2)
Adam Ruzicka $76,250 (2)
Matt Kiersted $76,250 (3)
Connor Carrick $75,000 (3)
Total Farm Players26
Salary Commitment
Year 31 : $3,019,916
Year 32 : $2,244,916
Year 33 : $1,068,916
Year 34 : $120,000
Salary Average Commitment
Year 31 : $3,154,916
Year 32 : $2,204,916
Year 33 : $1,028,916
Year 34 : $120,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $84 - 5 436 - 98,83%
Level 2: 4500 - $56 - 4 469 - 99,32%
Level 3: 3000 - $36 - 2 972 - 99,08%
Level 4: 3500 - $19 - 3 434 - 98,11%
Luxury : 1000 - $195 - 936 - 93,57%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 247 - 98,55%
Average Income per Game$1,574,865
Year to Date Revenue$61,419,727

Expense

Pro Players Total Salaries$62,277,591
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$62,442,537
Farm Year To Date Expenses$0
Pro Salary Cap To Date$61,505,073
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,149,730
Pro Remaining Season Days8
Pro Expenses Per Days$494,356
Pro Estimated Expenses$3,954,848
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$3,954,848
Season Salary Cap$67,527,591
Estimate Under Maximum Salary Cap of $75,963,083$8,435,492
Estimate Over Minimum Salary Cap of $56,972,312 $10,555,279
Current Bank Account$102,503,149
Projected Bank Account$101,698,031

Pro Players Salaries

Brad Marchand $18,100,000 (2)
Erik Johnson $4,000,000 (2)
Jaden Schwartz $4,000,000 (4)
Torey Krug $4,000,000 (2)
John Gibson $3,000,000 (1)
Troy Terry $3,000,000 (2)
Damon Severson $2,750,000 (2)
Phil Kessel $2,600,000 (1)
Pavel Francouz $2,000,000 (2)
Carson Soucy $2,000,000 (2)
Morgan Geekie $1,785,000 (4)
Mackenzie Blackwood $1,500,000 (1)
Niko Mikkola $1,500,000 (1)
Cole Guttman $1,500,000 (4)
Michael Mcleod $1,250,000 (2)
Daniil Tarasov $1,050,000 (2)
Matthew Kessel $1,000,000 (1)
David Kampf $1,000,000 (2)
Maxence Guenette $1,000,000 (1)
Juraj Slafkovsky $950,000 (3)
Jonatan Berggren $925,000 (3)
Alex Vlasic $916,667 (2)
Nolan Foote $863,333 (2)
Daniil Gushchin $828,333 (3)
Alex Barre-Boulet $759,258 (1)
Total Pro Players25
Salary Commitment
Year 31 : $62,277,591
Year 32 : $50,418,333
Year 33 : $8,988,333
Year 34 : $6,285,000
Salary Average Commitment
Year 31 : $61,652,591
Year 32 : $50,293,333
Year 33 : $9,363,333
Year 34 : $6,660,000
Salary Cap with 1 Way Contract
Year 31 : $62,277,591
Year 32 : $50,918,333
Year 33 : $9,988,333
Year 34 : $7,285,000

Farm Players Salaries

Denis Gurianov $184,000 (1)
Zach Aston-Reese $150,000 (2)
Hunter McKown $150,000 (4)
Alexander Barabanov $150,000 (2)
Christian Fischer $115,000 (1)
Collin Delia $100,000 (1)
Tim Berni $100,000 (1)
Grigori Denisenko $92,500 (2)
Joseph Veleno $89,417 (2)
Cam York $88,083 (2)
Owen Tippett $86,333 (1)
Samuel Ersson $85,917 (3)
Calen Addison $79,500 (2)
Zac Dalpe $75,000 (1)
Maxime Lajoie $75,000 (3)
Riley Tufte $75,000 (2)
Liam O'Brien $70,000 (1)
Total Farm Players17
Salary Commitment
Year 31 : $1,765,750
Year 32 : $1,035,417
Year 33 : $310,917
Year 34 : $150,000
Salary Average Commitment
Year 31 : $1,765,750
Year 32 : $1,035,417
Year 33 : $310,917
Year 34 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - $88 - 4 274 - 93,43%
Level 2: 4375 - $57 - 3 780 - 86,40%
Level 3: 3390 - $37 - 2 994 - 88,31%
Level 4: 3375 - $23 - 2 697 - 79,91%
Luxury : 800 - $250 - 746 - 93,23%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %14 491 - 87,74%
Average Income per Game$1,537,754
Year to Date Revenue$59,972,412

Expense

Pro Players Total Salaries$78,440,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,605,825)
Pro Year To Date Expenses$67,116,764
Farm Year To Date Expenses$0
Pro Salary Cap To Date$65,710,566
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,075,508
Pro Remaining Season Days8
Pro Expenses Per Days$624,531
Pro Estimated Expenses$4,996,248
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,996,248
Season Salary Cap$74,834,175
Estimate Under Maximum Salary Cap of $75,963,083$1,128,908
Estimate Over Minimum Salary Cap of $56,972,312 $17,861,863
Current Bank Account$231,688,914
Projected Bank Account$229,768,174

Pro Players Salaries

Tyler Seguin $6,000,000 (1)
Mika Zibanejad $6,000,000 (1)
Kyle Connor $5,250,000 (1)
T.J. Oshie $5,170,000 (1)
Brayden Schenn $4,500,000 (4)
Jordan Staal $4,060,000 (3)
Tristan Jarry $4,000,000 (3)
Valeri Nichushkin $4,000,000 (1)
Adam Larsson $4,000,000 (4)
Marcus Johansson $3,810,000 (4)
Andre Burakovsky $3,500,000 (1)
Noah Dobson $3,500,000 (2)
Adrian Kempe $3,500,000 (1)
Brandon Montour $3,500,000 (1)
Yanni Gourde $3,000,000 (3)
Nick Leddy $3,000,000 (3)
Zach Parise $2,870,000 (2)
Antti Raanta $2,500,000 (1)
Mark Giordano $2,500,000 (2)
Joel Edmundson $1,725,000 (1)
Joel Armia $1,260,000 (2)
Jason Robertson $795,000 (1)
Total Pro Players22
Salary Commitment
Year 31 : $78,440,000
Year 32 : $34,500,000
Year 33 : $24,620,000
Year 34 : $11,310,000
Salary Average Commitment
Year 31 : $77,877,500
Year 32 : $35,937,500
Year 33 : $25,307,500
Year 34 : $11,747,500
Salary Cap with 1 Way Contract
Year 31 : $78,440,000
Year 32 : $36,500,000
Year 33 : $26,370,000
Year 34 : $12,310,000

Farm Players Salaries

Alexander Edler $553,000 (1)
Ondrej Palat $425,000 (3)
Vladislav Namestnikov $185,000 (2)
Henri Jokiharju $150,000 (1)
Nico Sturm $149,900 (4)
Marco Scandella $149,900 (3)
Alex Lyon $149,900 (4)
Adam Boqvist $149,000 (2)
Yakov Trenin $140,000 (2)
Cal Clutterbuck $98,500 (3)
Pius Suter $92,500 (1)
Jesse Ylonen $88,083 (3)
Egor Afanasyev $78,917 (3)
Yegor Sharangovich $77,583 (1)
Jonas Rondbjerg $76,667 (3)
Dennis Gilbert $76,250 (3)
Josh Mahura $75,000 (1)
Jason Demers $75,000 (3)
Rasmus Asplund $65,000 (2)
Kyle Capobianco $60,000 (2)
Aaron Dell $60,000 (4)
Total Farm Players21
Salary Commitment
Year 31 : $2,975,200
Year 32 : $1,977,117
Year 33 : $1,278,117
Year 34 : $359,800
Salary Average Commitment
Year 31 : $2,925,200
Year 32 : $1,977,117
Year 33 : $1,378,117
Year 34 : $359,800

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - $95 - 4 516 - 85,20%
Level 2: 4300 - $70 - 3 412 - 79,34%
Level 3: 4300 - $30 - 4 023 - 93,56%
Level 4: 4418 - $20 - 3 473 - 78,61%
Luxury : 1300 - $185 - 1 165 - 89,63%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %16 589 - 84,56%
Average Income per Game$1,599,557
Year to Date Revenue$62,382,705

Expense

Pro Players Total Salaries$71,862,500
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$214,500
Pro Year To Date Expenses$73,227,928
Farm Year To Date Expenses$0
Pro Salary Cap To Date$69,505,272
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,199,113
Pro Remaining Season Days8
Pro Expenses Per Days$592,676
Pro Estimated Expenses$4,741,408
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,741,408
Season Salary Cap$72,077,000
Estimate Under Maximum Salary Cap of $75,963,083$3,886,083
Estimate Over Minimum Salary Cap of $56,972,312 $15,104,688
Current Bank Account$18,977,186
Projected Bank Account$17,434,891

Pro Players Salaries

Martin Necas $6,000,000 (4)
Chandler Stephenson $5,500,000 (2)
Sam Reinhart $5,500,000 (4)
Drake Batherson $5,000,000 (3)
Nico Hischier $5,000,000 (2)
Brandon Carlo $4,500,000 (4)
Bo Horvat $4,000,000 (2)
Hampus Lindholm $3,700,000 (3)
Filip Hronek $3,700,000 (3)
Oliver Bjorkstrand $3,300,000 (3)
Anthony Beauvillier $3,000,000 (1)
Kevin Fiala $3,000,000 (1)
Travis Hamonic $2,900,000 (1)
Carter Hart $2,800,000 (1)
Jesper Bratt $2,750,000 (2)
Nicolas Hague $2,700,000 (4)
Oliver Wahlstrom $1,800,000 (2)
Brett Howden $1,800,000 (3)
Nikita Zadorov $1,750,000 (2)
Anton Forsberg $1,500,000 (1)
Shane Pinto $925,000 (3)
Alex Nedeljkovic $737,500 (1)
Total Pro Players22
Salary Commitment
Year 31 : $71,862,500
Year 32 : $57,925,000
Year 33 : $37,125,000
Year 34 : $18,700,000
Salary Average Commitment
Year 31 : $71,862,500
Year 32 : $57,925,000
Year 33 : $37,125,000
Year 34 : $18,700,000
Salary Cap with 1 Way Contract
Year 31 : $71,862,500
Year 32 : $57,925,000
Year 33 : $37,125,000
Year 34 : $18,700,000

Farm Players Salaries

Matt Grzelcyk $270,000 (2)
Tyson Jost $250,000 (2)
Devin Shore $150,000 (1)
Blake Lizotte $150,000 (1)
Peyton Krebs $86,333 (2)
Jordan Spence $82,000 (2)
Nikita Alexandrov $81,667 (3)
Jacob Larsson $80,000 (1)
Martin Fehervary $79,167 (2)
Roland McKeown $76,250 (3)
Total Farm Players10
Salary Commitment
Year 31 : $1,305,417
Year 32 : $925,417
Year 33 : $157,917
Year 34 : $0
Salary Average Commitment
Year 31 : $1,305,417
Year 32 : $925,417
Year 33 : $157,917
Year 34 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $85 - 5 625 - 93,74%
Level 2: 5000 - $60 - 3 896 - 77,92%
Level 3: 5000 - $20 - 4 438 - 88,76%
Level 4: 6000 - $10 - 4 772 - 79,54%
Luxury : 1000 - $200 - 898 - 89,78%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %19 628 - 85,34%
Average Income per Game$1,547,087
Year to Date Revenue$60,336,395

Expense

Pro Players Total Salaries$76,816,750
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$72,401,226
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,678,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,094,174
Pro Remaining Season Days8
Pro Expenses Per Days$615,756
Pro Estimated Expenses$4,926,048
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,926,048
Season Salary Cap$75,816,750
Estimate Under Maximum Salary Cap of $75,963,083$146,333
Estimate Over Minimum Salary Cap of $56,972,312 $18,844,438
Current Bank Account$149,389,174
Projected Bank Account$147,557,300

Pro Players Salaries

Patrick Kane $9,000,000 (1)
Erik Karlsson $7,000,000 (3)
Adam Fox $6,500,000 (4)
Anze Kopitar $6,000,000 (4)
Linus Ullmark $5,500,000 (4)
Zach Hyman $5,000,000 (4)
Thomas Chabot $4,250,000 (2)
Vincent Trocheck $4,000,000 (1)
Phillip Danault $3,500,000 (4)
Sergei Bobrovsky $3,500,000 (1)
Rickard Rakell $3,250,000 (1)
Cody Ceci $2,500,000 (1)
Alex Iafallo $2,500,000 (2)
Brandon Tanev $2,250,000 (3)
Christopher Tanev $2,250,000 (1)
Brayden McNabb $2,000,000 (1)
Ilya Mikheyev $1,891,750 (1)
Vince Dunn $1,750,000 (1)
Luke Kunin $1,750,000 (2)
Adam Lowry $1,500,000 (2)
Trevor Zegras $925,000 (2)
Total Pro Players21
Salary Commitment
Year 31 : $76,816,750
Year 32 : $46,175,000
Year 33 : $35,250,000
Year 34 : $26,000,000
Salary Average Commitment
Year 31 : $76,441,750
Year 32 : $46,300,000
Year 33 : $35,375,000
Year 34 : $26,375,000
Salary Cap with 1 Way Contract
Year 31 : $76,816,750
Year 32 : $46,675,000
Year 33 : $35,750,000
Year 34 : $26,500,000

Farm Players Salaries

Matthew Murray $150,000 (4)
Colin Miller $125,000 (2)
Brett Kulak $115,000 (1)
Brock McGinn $100,000 (2)
Garnet Hathaway $100,000 (1)
Pierre-edouard Bellemare $100,000 (3)
Mikhail Maltsev $80,917 (1)
Mackenzie Entwistle $80,000 (2)
Beck Malenstyn $77,500 (3)
Jacob Moverare $76,250 (3)
Alexander Nylander $75,000 (3)
Ryan Poehling $75,000 (2)
Dylan Coghlan $71,556 (1)
Total Farm Players13
Salary Commitment
Year 31 : $1,226,223
Year 32 : $858,750
Year 33 : $478,750
Year 34 : $150,000
Salary Average Commitment
Year 31 : $1,201,223
Year 32 : $833,750
Year 33 : $453,750
Year 34 : $150,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - $75 - 5 933 - 91,27%
Level 2: 5600 - $44 - 5 027 - 89,76%
Level 3: 3500 - $32 - 3 500 - 100,00%
Level 4: 4800 - $12 - 4 574 - 95,29%
Luxury : 1400 - $165 - 1 171 - 83,64%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %20 204 - 92,68%
Average Income per Game$1,529,094
Year to Date Revenue$59,634,684

Expense

Pro Players Total Salaries$68,894,167
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$65,400,373
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,462,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,058,189
Pro Remaining Season Days8
Pro Expenses Per Days$546,048
Pro Estimated Expenses$4,368,384
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,368,384
Season Salary Cap$70,144,167
Estimate Under Maximum Salary Cap of $75,963,083$5,818,916
Estimate Over Minimum Salary Cap of $56,972,312 $13,171,855
Current Bank Account($56,569,444)
Projected Bank Account($57,879,639)

Pro Players Salaries

Cale Makar $8,000,000 (4)
Nathan MacKinnon $7,000,000 (1)
David Pastrnak $5,500,000 (1)
Morgan Rielly $5,175,000 (1)
Frederik Andersen $4,000,000 (1)
Andrei Svechnikov $3,750,000 (3)
Jakob Silfverberg $3,500,000 (1)
Oliver Ekman-Larsson $3,500,000 (3)
Claude Giroux $3,500,000 (2)
Mikhail Sergachev $3,400,000 (2)
Nick Schmaltz $2,950,000 (3)
Evgeny Kuznetsov $2,500,000 (4)
Adam Henrique $2,500,000 (1)
William Karlsson $2,300,000 (3)
Colton Parayko $2,000,000 (4)
Justin Schultz $2,000,000 (4)
Jake Allen $2,000,000 (2)
Robby Fabbri $1,500,000 (2)
Jake Walman $1,300,000 (3)
Mads Sogaard $925,000 (2)
Dylan Cozens $894,167 (2)
Frederick Gaudreau $700,000 (1)
Total Pro Players22
Salary Commitment
Year 31 : $68,894,167
Year 32 : $38,519,167
Year 33 : $26,800,000
Year 34 : $12,500,000
Salary Average Commitment
Year 31 : $68,019,167
Year 32 : $39,644,167
Year 33 : $27,050,000
Year 34 : $13,250,000
Salary Cap with 1 Way Contract
Year 31 : $68,894,167
Year 32 : $40,519,167
Year 33 : $28,300,000
Year 34 : $14,500,000

Farm Players Salaries

Anthony Duclair $140,000 (4)
Milan Lucic $100,000 (1)
Olli Maatta $100,000 (1)
Nathan Smith $88,375 (3)
Logan Stanley $86,333 (1)
Alexander Alexeyev $86,333 (2)
Ty Dellandrea $86,333 (2)
Samuel Poulin $86,333 (3)
Jake Leschyshyn $76,667 (2)
Liam Foudy $76,250 (2)
Tanner Laczynski $76,250 (3)
Taylor Raddysh $75,833 (2)
Steven Santini $75,000 (3)
Andreas Englund $75,000 (3)
Michael McCarron $70,000 (1)
Carl Grundstrom $50,000 (3)
Dylan Gambrell $50,000 (3)
Sam Carrick $50,000 (3)
Total Farm Players18
Salary Commitment
Year 31 : $1,448,707
Year 32 : $1,092,374
Year 33 : $690,958
Year 34 : $140,000
Salary Average Commitment
Year 31 : $1,397,457
Year 32 : $1,041,124
Year 33 : $639,708
Year 34 : $140,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 4 781 - 79,69%
Level 2: 5000 - $55 - 4 759 - 95,17%
Level 3: 2600 - $45 - 2 551 - 98,12%
Level 4: 4000 - $20 - 3 387 - 84,68%
Luxury : 1000 - $200 - 915 - 91,52%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 394 - 88,14%
Average Income per Game$1,575,871
Year to Date Revenue$63,034,838

Expense

Pro Players Total Salaries$59,400,833
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$53,089,009
Farm Year To Date Expenses$0
Pro Salary Cap To Date$52,151,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,575,871
Pro Remaining Season Days8
Pro Expenses Per Days$471,882
Pro Estimated Expenses$3,775,056
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$3,775,056
Season Salary Cap$65,900,833
Estimate Under Maximum Salary Cap of $75,963,083$10,062,250
Estimate Over Minimum Salary Cap of $56,972,312 $8,928,521
Current Bank Account$12,615,081
Projected Bank Account$10,415,896

Pro Players Salaries

Artemi Panarin $6,000,000 (3)
Vladimir Tarasenko $4,500,000 (2)
Matt Duchene $4,300,000 (3)
Dylan Larkin $4,000,000 (3)
Ryan O'Reilly $4,000,000 (3)
Mark Stone $4,000,000 (4)
Nikolaj Ehlers $4,000,000 (4)
Aaron Ekblad $3,500,000 (2)
Nick Jensen $3,100,000 (1)
Cam Fowler $3,000,000 (1)
Alec Martinez $2,000,000 (3)
Andrew Cogliano $2,000,000 (1)
Eric Robinson $1,475,000 (2)
Simon Benoit $1,450,000 (2)
Michael Matheson $1,450,000 (1)
Nick Bjugstad $1,450,000 (4)
Calle Jarnkrok $1,450,000 (3)
Tyler Johnson $1,450,000 (2)
Jake McCabe $1,250,000 (1)
Casey DeSmith $1,250,000 (1)
Teddy Blueger $1,000,000 (3)
William Carrier $1,000,000 (2)
Jeremy Swayman $925,000 (2)
Juuso Parssinen $850,833 (3)
Total Pro Players24
Salary Commitment
Year 31 : $59,400,833
Year 32 : $47,700,833
Year 33 : $33,700,833
Year 34 : $9,450,000
Salary Average Commitment
Year 31 : $59,600,833
Year 32 : $47,550,833
Year 33 : $33,250,833
Year 34 : $9,450,000
Salary Cap with 1 Way Contract
Year 31 : $59,400,833
Year 32 : $47,350,833
Year 33 : $33,050,833
Year 34 : $9,450,000

Farm Players Salaries

Matej Blumel $145,000 (4)
Parker Kelly $145,000 (2)
Daniil Miromanov $145,000 (2)
Dakota Joshua $145,000 (4)
Paul Cotter $145,000 (3)
Austin Wagner $113,333 (3)
David Gustafsson $100,000 (4)
Cal Petersen $85,833 (1)
Jack Rathbone $85,000 (3)
Johnathan Kovacevic $76,667 (3)
Kale Clague $76,167 (1)
Mason Shaw $75,000 (2)
Anders Bjork $75,000 (4)
Keegan Kolesar $72,500 (1)
Total Farm Players14
Salary Commitment
Year 31 : $1,484,500
Year 32 : $1,250,000
Year 33 : $885,000
Year 34 : $465,000
Salary Average Commitment
Year 31 : $1,457,833
Year 32 : $1,223,333
Year 33 : $858,333
Year 34 : $465,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $85 - 5 548 - 92,47%
Level 2: 5000 - $55 - 4 817 - 96,34%
Level 3: 3250 - $40 - 2 993 - 92,10%
Level 4: 5000 - $15 - 4 499 - 89,98%
Luxury : 1000 - $205 - 935 - 93,50%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %18 792 - 92,80%
Average Income per Game$1,674,694
Year to Date Revenue$65,313,073

Expense

Pro Players Total Salaries$83,325,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,500,000)
Pro Year To Date Expenses$75,658,124
Farm Year To Date Expenses$0
Pro Salary Cap To Date$73,349,559
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,349,388
Pro Remaining Season Days8
Pro Expenses Per Days$670,508
Pro Estimated Expenses$5,364,064
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$5,364,064
Season Salary Cap$75,825,000
Estimate Under Maximum Salary Cap of $75,963,083$138,083
Estimate Over Minimum Salary Cap of $56,972,312 $18,852,688
Current Bank Account$96,365,297
Projected Bank Account$94,350,621

Pro Players Salaries

Mikko Rantanen $7,000,000 (1)
Connor McDavid $7,000,000 (3)
Drew Doughty $6,500,000 (4)
Alex Pietrangelo $6,150,000 (2)
Steven Stamkos $6,000,000 (2)
John Tavares $5,500,000 (2)
Connor Hellebuyck $5,000,000 (1)
Brent Burns $5,000,000 (1)
Alex DeBrincat $4,500,000 (2)
Joe Pavelski $4,000,000 (2)
Rasmus Ristolainen $4,000,000 (1)
Bryan Rust $3,750,000 (4)
Logan Couture $3,750,000 (3)
Miro Heiskanen $3,000,000 (3)
Andrew Copp $3,000,000 (2)
Mikael Backlund $2,500,000 (1)
Christian Dvorak $2,250,000 (1)
Scott Mayfield $1,750,000 (4)
Casey Mittelstadt $1,250,000 (2)
Brock Faber $925,000 (3)
Pheonix Copley $500,000 (1)
Total Pro Players21
Salary Commitment
Year 31 : $83,325,000
Year 32 : $57,325,000
Year 33 : $27,425,000
Year 34 : $11,250,000
Salary Average Commitment
Year 31 : $82,887,500
Year 32 : $56,637,500
Year 33 : $26,487,500
Year 34 : $11,687,500
Salary Cap with 1 Way Contract
Year 31 : $83,325,000
Year 32 : $57,075,000
Year 33 : $26,675,000
Year 34 : $12,000,000

Farm Players Salaries

Lukas Rousek $250,000 (4)
Olle Lycksell $250,000 (2)
Spencer Stastney $250,000 (2)
James Hamblin $250,000 (4)
Nick Abruzzese $150,000 (2)
Urho Vaakanainen $150,000 (4)
Kevin Labanc $140,000 (1)
Matt Murray $100,000 (2)
Dennis Cholowski $100,000 (2)
Logan Brown $99,283 (1)
Alexis Lafreniere $92,500 (1)
Owen Power $91,667 (3)
Eeli Tolvanen $89,417 (1)
Juuso Valimaki $89,417 (1)
Jack Quinn $86,333 (3)
Nick Perbix $84,250 (3)
Nick Blankenburg $82,500 (3)
Ville Husso $75,000 (1)
Ben Meyers $75,000 (4)
Caleb Jones $75,000 (1)
Radim Zohorna $75,000 (3)
Trey Fix-Wolansky $75,000 (3)
Total Farm Players22
Salary Commitment
Year 31 : $2,730,367
Year 32 : $1,669,750
Year 33 : $969,750
Year 34 : $475,000
Salary Average Commitment
Year 31 : $2,388,700
Year 32 : $1,728,083
Year 33 : $978,083
Year 34 : $550,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - $100 - 4 243 - 66,82%
Level 2: 5500 - $60 - 3 985 - 72,46%
Level 3: 4350 - $35 - 3 903 - 89,73%
Level 4: 4000 - $20 - 3 377 - 84,42%
Luxury : 2500 - $200 - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 758 - 73,82%
Average Income per Game$1,665,146
Year to Date Revenue$66,605,827

Expense

Pro Players Total Salaries$63,891,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$65,792,997
Farm Year To Date Expenses$0
Pro Salary Cap To Date$63,917,997
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,665,146
Pro Remaining Season Days8
Pro Expenses Per Days$514,779
Pro Estimated Expenses$4,118,232
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,118,232
Season Salary Cap$66,516,666
Estimate Under Maximum Salary Cap of $75,963,083$9,446,417
Estimate Over Minimum Salary Cap of $56,972,312 $9,544,354
Current Bank Account$166,306,125
Projected Bank Account$163,853,039

Pro Players Salaries

Jack Hughes $6,500,000 (4)
John Carlson $6,000,000 (2)
Mitchell Marner $5,250,000 (1)
Igor Shesterkin $5,250,000 (1)
Aleksander Barkov $5,000,000 (3)
Seth Jones $5,000,000 (1)
Ivan Provorov $4,250,000 (1)
Chris Kreider $4,000,000 (1)
Robert Thomas $4,000,000 (3)
Charlie McAvoy $3,250,000 (2)
MacKenzie Weegar $3,000,000 (2)
Joel Eriksson Ek $2,500,000 (2)
Ilya Sorokin $2,000,000 (1)
J.T. Compher $2,000,000 (1)
Mathieu Joseph $1,400,000 (1)
Kirill Kaprizov $925,000 (1)
Noah Cates $925,000 (2)
Matthew Beniers $897,500 (2)
Brandon Hagel $880,833 (1)
Moritz Seider $863,333 (2)
Total Pro Players20
Salary Commitment
Year 31 : $63,891,666
Year 32 : $33,185,833
Year 33 : $15,750,000
Year 34 : $7,000,000
Salary Average Commitment
Year 31 : $62,558,333
Year 32 : $31,102,500
Year 33 : $16,750,000
Year 34 : $6,750,000
Salary Cap with 1 Way Contract
Year 31 : $63,891,666
Year 32 : $32,935,833
Year 33 : $15,500,000
Year 34 : $6,500,000

Farm Players Salaries

Samuel Blais $145,000 (2)
Alexandre Carrier $140,000 (3)
Cody Glass $125,000 (2)
Oskar Lindblom $110,000 (2)
Connor Brown $100,000 (1)
Jamie Drysdale $92,500 (2)
Jacob Christiansen $92,500 (3)
Spencer Knight $92,500 (2)
Mattias Samuelsson $92,500 (2)
Wyatt Johnston $89,417 (3)
Mason McTavish $89,417 (3)
Ridly Greig $86,333 (3)
Jakob Pelletier $86,333 (3)
Pierre-Olivier Joseph $86,333 (1)
William Dufour $85,917 (3)
Isaak Phillips $85,917 (2)
Matias Maccelli $85,333 (2)
Benoit-Olivier Groulx $82,250 (2)
Tyler Tucker $80,833 (3)
Joel Hofer $79,500 (2)
Jordan Gross $75,000 (1)
Joel Teasdale $75,000 (3)
Derick Brassard $75,000 (1)
Total Farm Players23
Salary Commitment
Year 31 : $2,152,583
Year 32 : $1,816,250
Year 33 : $825,750
Year 34 : $0
Salary Average Commitment
Year 31 : $2,152,583
Year 32 : $1,816,250
Year 33 : $825,750
Year 34 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $70 - 5 843 - 83,47%
Level 2: 5000 - $56 - 4 752 - 95,03%
Level 3: 4500 - $25 - 4 103 - 91,18%
Level 4: 5000 - $12 - 4 611 - 92,21%
Luxury : 1500 - $85 - 1 296 - 86,40%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %20 604 - 89,58%
Average Income per Game$1,405,318
Year to Date Revenue$54,807,418

Expense

Pro Players Total Salaries$66,680,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,625,000
Pro Year To Date Expenses$74,108,807
Farm Year To Date Expenses$0
Pro Salary Cap To Date$70,827,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,810,637
Pro Remaining Season Days8
Pro Expenses Per Days$548,281
Pro Estimated Expenses$4,386,248
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,386,248
Season Salary Cap$68,305,000
Estimate Under Maximum Salary Cap of $75,963,083$7,658,083
Estimate Over Minimum Salary Cap of $56,972,312 $11,332,688
Current Bank Account$162,159,807
Projected Bank Account$160,584,196

Pro Players Salaries

Auston Matthews $7,000,000 (1)
Leon Draisaitl $7,000,000 (4)
Victor Hedman $6,500,000 (2)
Anthony Deangelo $4,500,000 (1)
Tyson Barrie $4,000,000 (2)
Pavel Buchnevich $4,000,000 (1)
Patrik Laine $3,500,000 (1)
Darcy Kuemper $3,000,000 (2)
Mats Zuccarello $3,000,000 (1)
Rasmus Andersson $3,000,000 (4)
Jacob Trouba $3,000,000 (1)
Clayton Keller $3,000,000 (1)
Gabriel Vilardi $2,500,000 (3)
James Reimer $2,000,000 (1)
Jack Roslovic $2,000,000 (3)
Josh Bailey $2,000,000 (1)
Tyler Bertuzzi $1,880,000 (2)
Sean Durzi $1,700,000 (2)
Pierre Engvall $1,600,000 (1)
Barclay Goodrow $1,500,000 (4)
Total Pro Players20
Salary Commitment
Year 31 : $66,680,000
Year 32 : $33,830,000
Year 33 : $17,500,000
Year 34 : $12,500,000
Salary Average Commitment
Year 31 : $67,180,000
Year 32 : $33,830,000
Year 33 : $16,750,000
Year 34 : $11,937,500
Salary Cap with 1 Way Contract
Year 31 : $66,680,000
Year 32 : $33,080,000
Year 33 : $16,000,000
Year 34 : $11,500,000

Farm Players Salaries

Jacob Bryson $250,000 (2)
Filip Chytil $149,000 (1)
Sonny Milano $100,000 (2)
Matt Nieto $100,000 (1)
Jake Sanderson $92,500 (3)
Kevin Lankinen $92,500 (1)
Danton Heinen $90,000 (2)
Marcus Pettersson $90,000 (1)
Warren Foegele $90,000 (1)
Adam Beckman $89,417 (3)
Alexander Holtz $89,417 (2)
Cole Perfetti $89,417 (2)
Michael Rasmussen $89,417 (1)
Marco Rossi $86,333 (3)
Rasmus Kupari $86,333 (2)
Jake Neighbours $83,583 (3)
Egor Sokolov $81,833 (3)
Kaapo Kahkonen $80,000 (2)
Nicholas Robertson $79,667 (2)
Lucas Carlsson $79,250 (1)
Jansen Harkins $76,750 (2)
Boris Katchouk $75,833 (2)
Klim Kostin $75,000 (2)
Guillaume Brisebois $75,000 (2)
Jonas Siegenthaler $75,000 (1)
Phillip Di Giuseppe $75,000 (3)
William Lockwood $75,000 (3)
Hudson Fasching $73,750 (1)
Gustav Forsling $70,000 (1)
Total Farm Players29
Salary Commitment
Year 31 : $2,660,000
Year 32 : $1,751,083
Year 33 : $583,666
Year 34 : $0
Salary Average Commitment
Year 31 : $2,660,000
Year 32 : $1,751,083
Year 33 : $583,666
Year 34 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $86 - 5 660 - 94,33%
Level 2: 5000 - $46 - 4 821 - 96,43%
Level 3: 2652 - $43 - 2 618 - 98,72%
Level 4: 4000 - $18 - 3 982 - 99,56%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :18652
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %18 081 - 96,94%
Average Income per Game$1,598,435
Year to Date Revenue$62,338,974

Expense

Pro Players Total Salaries$70,413,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$750,250
Pro Year To Date Expenses$65,870,485
Farm Year To Date Expenses$0
Pro Salary Cap To Date$64,839,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,196,870
Pro Remaining Season Days8
Pro Expenses Per Days$558,695
Pro Estimated Expenses$4,469,560
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$4,469,560
Season Salary Cap$71,163,250
Estimate Under Maximum Salary Cap of $75,963,083$4,799,833
Estimate Over Minimum Salary Cap of $56,972,312 $14,190,938
Current Bank Account($15,308,500)
Projected Bank Account($16,581,190)

Pro Players Salaries

J.T. Miller $6,000,000 (4)
Jake Guentzel $4,500,000 (1)
Brady Tkachuk $4,500,000 (3)
Jacob Markstrom $4,500,000 (2)
Elias Lindholm $4,445,000 (2)
Travis Konecny $4,000,000 (1)
Sam Bennett $3,585,000 (4)
Nazem Kadri $3,500,000 (1)
Tomas Hertl $3,500,000 (1)
Brett Pesce $3,350,000 (2)
Matt Roy $3,335,000 (3)
Ilya Samsonov $3,000,000 (4)
Lars Eller $2,800,000 (1)
Ryan Lindgren $2,750,000 (4)
Sean Walker $2,650,000 (3)
Alex Tuch $2,500,000 (1)
Justin Holl $2,450,000 (4)
Nino Niederreiter $2,250,000 (4)
Colton Sissons $1,888,000 (3)
Ian Cole $1,850,000 (3)
Erik Cernak $1,500,000 (3)
Lukas Dostal $822,500 (3)
Michael Bunting $737,500 (1)
Total Pro Players23
Salary Commitment
Year 31 : $70,413,000
Year 32 : $49,725,500
Year 33 : $38,330,500
Year 34 : $20,735,000
Salary Average Commitment
Year 31 : $71,238,000
Year 32 : $49,700,500
Year 33 : $37,405,500
Year 34 : $20,472,500
Salary Cap with 1 Way Contract
Year 31 : $70,413,000
Year 32 : $48,875,500
Year 33 : $36,580,500
Year 34 : $20,035,000

Farm Players Salaries

Trevor van Riemsdyk $250,000 (3)
Michael Kesselring $145,000 (4)
Laurent Brossoit $103,500 (4)
Jon Merrill $101,000 (4)
Dysin Mayo $95,000 (2)
Jacob Bernard-Docker $92,500 (2)
Pavel Dorofeyev $92,500 (3)
Zachary Jones $92,500 (2)
Arthur Kaliyev $89,417 (2)
Bowen Byram $89,417 (1)
Ronnie Attard $88,375 (2)
Vincent Iorio $84,500 (3)
Jacob Peterson $84,250 (2)
Walker Duehr $82,750 (3)
Oskar Steen $80,000 (2)
Brett Leason $77,500 (2)
Jack Studnicka $76,917 (1)
Darren Raddysh $76,250 (1)
Ross Colton $70,000 (1)
Kevin Stenlund $60,000 (3)
Eric Comrie $50,000 (1)
Total Farm Players21
Salary Commitment
Year 31 : $1,981,376
Year 32 : $1,618,792
Year 33 : $919,250
Year 34 : $349,500
Salary Average Commitment
Year 31 : $1,948,043
Year 32 : $1,585,459
Year 33 : $919,250
Year 34 : $349,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $125 - 3 536 - 58,93%
Level 2: 5000 - $105 - 2 506 - 50,13%
Level 3: 4000 - $75 - 2 000 - 50,00%
Level 4: 4000 - $45 - 2 000 - 50,00%
Luxury : 1000 - $400 - 506 - 50,55%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %10 548 - 52,74%
Average Income per Game$1,709,604
Year to Date Revenue$66,674,555

Expense

Pro Players Total Salaries$86,367,499
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($11,625,000)
Pro Year To Date Expenses$74,906,633
Farm Year To Date Expenses$0
Pro Salary Cap To Date$72,113,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,419,208
Pro Remaining Season Days8
Pro Expenses Per Days$698,184
Pro Estimated Expenses$5,585,472
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$5,585,472
Season Salary Cap$74,742,499
Estimate Under Maximum Salary Cap of $75,963,083$1,220,584
Estimate Over Minimum Salary Cap of $56,972,312 $17,770,187
Current Bank Account($35,087,024)
Projected Bank Account($37,253,288)

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
William Nylander $8,500,000 (1)
Brayden Point $6,750,000 (4)
Sean Monahan $6,500,000 (1)
Quinn Hughes $6,000,000 (4)
Jonathan Marchessault $5,500,000 (1)
Evander Kane $5,500,000 (3)
Samuel Girard $5,000,000 (1)
Reilly Smith $4,400,000 (1)
Brock Boeser $4,250,000 (4)
Noah Hanifin $4,000,000 (4)
Nicklas Backstrom $4,000,000 (2)
Vladislav Gavrikov $3,250,000 (4)
Kasperi Kapanen $2,250,000 (4)
Esa Lindell $2,250,000 (1)
Derek Forbort $1,650,000 (4)
Joonas Korpisalo $1,500,000 (2)
Radko Gudas $1,000,000 (1)
Marc Staal $1,000,000 (3)
Michael Anderson $925,000 (1)
Cole Caufield $880,833 (2)
Filip Gustavsson $761,666 (1)
Total Pro Players22
Salary Commitment
Year 31 : $86,367,499
Year 32 : $40,780,833
Year 33 : $35,650,000
Year 34 : $30,150,000
Salary Average Commitment
Year 31 : $87,804,999
Year 32 : $42,468,333
Year 33 : $35,587,500
Year 34 : $29,087,500
Salary Cap with 1 Way Contract
Year 31 : $86,367,499
Year 32 : $41,030,833
Year 33 : $34,650,000
Year 34 : $28,150,000

Farm Players Salaries

Mike Hoffman $150,000 (3)
Jordan Greenway $125,000 (2)
Lias Andersson $110,000 (2)
Brendan Lemieux $100,000 (1)
Gustav Lindstrom $100,000 (2)
Ian Mitchell $92,500 (3)
Adam Ginning $88,375 (3)
Lassi Thomson $86,333 (2)
Jake Bean $86,333 (1)
Ty Smith $86,333 (1)
Pyotr Kochetkov $84,250 (2)
Dmitri Samorukov $77,500 (3)
Markus Niemelainen $76,250 (3)
Charles Hudon $75,000 (3)
Casey Fitzgerald $75,000 (2)
Noah Juulsen $70,000 (1)
Total Farm Players16
Salary Commitment
Year 31 : $1,482,874
Year 32 : $1,140,208
Year 33 : $559,625
Year 34 : $0
Salary Average Commitment
Year 31 : $1,482,874
Year 32 : $1,140,208
Year 33 : $559,625
Year 34 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,963,083
Available Cap Space

Over Minimum of
$56,972,312

Pro Players

Farm Players

Total Players

Blackhawks $88,902,841 $74,399,999 $1,563,084 $17,427,687 252348
Blue Jackets ($40,037,829) $75,213,333 $749,750 $18,241,021 212344
Blues $202,740,548 $60,655,833 $15,307,250 $3,683,521 251944
Canadiens $68,080,501 $69,550,833 $6,412,250 $12,578,521 251136
Canucks $88,701,167 $64,339,338 $11,623,745 $7,367,026 252247
Capitals $124,344,318 $75,424,999 $538,084 $18,452,687 242347
Coyotes $280,999,671 $73,938,750 $2,024,333 $16,966,438 211435
Ducks ($3,702,496) $68,169,167 $7,793,916 $11,196,855 252550
Flyers $136,968,176 $62,500,000 $13,463,083 $5,527,688 242650
Golden Knights $102,503,149 $67,527,591 $8,435,492 $10,555,279 251742
Jets $231,688,914 $74,834,175 $1,128,908 $17,861,863 222143
Kings $18,977,186 $72,077,000 $3,886,083 $15,104,688 221032
Lightning $149,389,174 $75,816,750 $146,333 $18,844,438 211334
Maple Leafs ($56,569,444) $70,144,167 $5,818,916 $13,171,855 221840
Oilers $12,615,081 $65,900,833 $10,062,250 $8,928,521 241438
Penguins $96,365,297 $75,825,000 $138,083 $18,852,688 212243
Rangers $166,306,125 $66,516,666 $9,446,417 $9,544,354 202343
Red Wings $162,159,807 $68,305,000 $7,658,083 $11,332,688 202949
Senators ($15,308,500) $71,163,250 $4,799,833 $14,190,938 232144
Sharks ($35,087,024) $74,742,499 $1,220,584 $17,770,187 221638