Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 4 177 - 69,62%
Level 2: 5000 - 50 $ - 4 785 - 95,70%
Level 3: 5000 - 30 $ - 3 901 - 78,02%
Level 4: 5000 - 15 $ - 4 432 - 88,63%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 295 - 83,16%
Average Income per Game1 520 492 $
Year to Date Revenue62 340 163 $

Expense

Pro Players Total Salaries68 242 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 562 743 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 062 739 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days491 267 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 242 500 $
Estimate Under Maximum Salary Cap of 70 385 712 $2 143 212 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 15 453 211 $
Current Bank Account110 438 972 $
Projected Bank Account110 438 972 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
Jared Spurgeon 6 000 000 $ (4)
Jamie Benn 5 500 000 $ (2)
Anthony Mantha 4 000 000 $ (3)
William Karlsson 4 000 000 $ (2)
Brayden Schenn 4 000 000 $ (3)
Hampus Lindholm 3 800 000 $ (2)
Brett Pesce 3 500 000 $ (3)
Bo Horvat 3 500 000 $ (1)
Jacob Markstrom 3 500 000 $ (2)
Tyler Johnson 3 500 000 $ (2)
Kyle Palmieri 3 000 000 $ (1)
Chris Kreider 3 000 000 $ (2)
Marc Staal 2 400 000 $ (1)
Calvin de Haan 2 000 000 $ (4)
Josh Anderson 1 500 000 $ (1)
Joel Armia 1 180 000 $ (1)
Mirco Mueller 1 000 000 $ (1)
Ryan Miller 1 000 000 $ (1)
Anthony Duclair 1 000 000 $ (3)
Mark Borowiecki 1 000 000 $ (2)
Brett Connolly 862 500 $ (1)
Total Pro Players22
Salary Commitment
Year 28 : 68 242 500 $
Year 29 : 53 800 000 $
Year 30 : 29 500 000 $
Year 31 : 17 000 000 $
Salary Average Commitment
Year 28 : 68 242 500 $
Year 29 : 53 800 000 $
Year 30 : 29 500 000 $
Year 31 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 28 : 68 242 500 $
Year 29 : 53 800 000 $
Year 30 : 29 500 000 $
Year 31 : 17 000 000 $

Farm Players Salaries

Devan Dubnyk 500 000 $ (1)
Luke Schenn 172 500 $ (1)
Scott Harrington 150 000 $ (3)
Nick Bjugstad 150 000 $ (2)
Austin Watson 120 000 $ (1)
Dylan McIlrath 100 000 $ (3)
Jean-Sebastien Dea 100 000 $ (2)
Gilles Senn 98 000 $ (3)
Joona Luoto 98 000 $ (3)
Danil Yurtaykin 98 000 $ (3)
Lean Bergmann 98 000 $ (3)
Ilya Lyubushkin 95 000 $ (1)
Haydn Fleury 86 333 $ (1)
Adin Hill 72 583 $ (1)
Jonas Johansson 70 000 $ (3)
Jayson Megna 70 000 $ (3)
Total Farm Players16
Salary Commitment
Year 28 : 2 078 416 $
Year 29 : 1 032 000 $
Year 30 : 782 000 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 2 008 416 $
Year 29 : 962 000 $
Year 30 : 712 000 $
Year 31 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5000 - 75 $ - 5 000 - 100,00%
Level 2: 4000 - 45 $ - 4 000 - 100,00%
Level 3: 4144 - 30 $ - 3 910 - 94,35%
Level 4: 4000 - 15 $ - 3 997 - 99,92%
Luxury : 1000 - 125 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 907 - 98,69%
Average Income per Game1 277 308 $
Year to Date Revenue52 369 622 $

Expense

Pro Players Total Salaries69 685 832 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 064 905 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 564 903 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days494 346 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 685 832 $
Estimate Under Maximum Salary Cap of 70 385 712 $699 880 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 16 896 543 $
Current Bank Account677 627 $
Projected Bank Account677 627 $

Pro Players Salaries

Sidney Crosby 8 000 000 $ (2)
Pierre-Luc Dubois 6 750 000 $ (4)
Sean Couturier 6 000 000 $ (4)
Kris Letang 5 500 000 $ (4)
Gabriel Landeskog 5 350 000 $ (2)
Johnny Gaudreau 5 000 000 $ (2)
Marc-Edouard Vlasic 4 200 000 $ (2)
Evgenii Dadonov 4 000 000 $ (1)
Connor Murphy 3 500 000 $ (2)
Blake Coleman 3 250 000 $ (1)
Jonas Brodin 2 800 000 $ (1)
Semyon Varlamov 2 750 000 $ (2)
Tyson Barrie 2 500 000 $ (1)
Jaccob Slavin 2 500 000 $ (1)
Calle Jarnkrok 1 500 000 $ (2)
Cam Talbot 1 500 000 $ (4)
Cal Clutterbuck 950 000 $ (2)
Victor Olofsson 925 000 $ (2)
Jordan Greenway 916 666 $ (2)
Radko Gudas 900 000 $ (1)
Kailer Yamamoto 894 166 $ (2)
Total Pro Players21
Salary Commitment
Year 28 : 69 685 832 $
Year 29 : 54 235 832 $
Year 30 : 19 750 000 $
Year 31 : 19 750 000 $
Salary Average Commitment
Year 28 : 69 435 832 $
Year 29 : 53 485 832 $
Year 30 : 19 750 000 $
Year 31 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 28 : 69 685 832 $
Year 29 : 53 735 832 $
Year 30 : 19 750 000 $
Year 31 : 19 750 000 $

Farm Players Salaries

Derek Ryan 330 000 $ (1)
Mike Smith 300 000 $ (2)
Leo Komarov 285 000 $ (2)
Nick Holden 200 000 $ (2)
Michael Hutchinson 200 000 $ (1)
Riley Sheahan 150 000 $ (1)
Niko Mikkola 150 000 $ (4)
Marcus Hogberg 125 000 $ (3)
Carter Verhaeghe 125 000 $ (3)
Frank Vatrano 120 000 $ (1)
Matt Martin 100 000 $ (1)
Riley Nash 100 000 $ (2)
Jordan Martinook 100 000 $ (1)
Evan Rodrigues 100 000 $ (1)
Colin Wilson 100 000 $ (1)
Joel L'Esperance 99 990 $ (3)
Michal Kempny 95 000 $ (3)
Jesper Boqvist 92 500 $ (3)
Max Veronneau 92 500 $ (2)
Victor Mete 74 833 $ (1)
Kevin Rooney 60 000 $ (2)
Steven Kampfer 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 28 : 3 049 823 $
Year 29 : 1 724 990 $
Year 30 : 687 490 $
Year 31 : 150 000 $
Salary Average Commitment
Year 28 : 3 220 823 $
Year 29 : 1 895 990 $
Year 30 : 687 490 $
Year 31 : 150 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 125 $ - 3 345 - 55,75%
Level 2: 5000 - 105 $ - 2 500 - 50,00%
Level 3: 4000 - 75 $ - 2 000 - 50,00%
Level 4: 4000 - 45 $ - 2 000 - 50,00%
Luxury : 1000 - 400 $ - 500 - 50,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %10 345 - 51,72%
Average Income per Game1 669 709 $
Year to Date Revenue68 458 050 $

Expense

Pro Players Total Salaries61 925 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 416 496 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date64 316 522 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days437 674 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 925 000 $
Estimate Under Maximum Salary Cap of 70 385 712 $8 460 712 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 9 135 711 $
Current Bank Account180 397 460 $
Projected Bank Account180 397 460 $

Pro Players Salaries

Mikko Koskinen 4 500 000 $ (2)
Kyle Turris 4 000 000 $ (2)
Matthew Tkachuk 4 000 000 $ (4)
Corey Crawford 4 000 000 $ (2)
Josh Bailey 3 500 000 $ (3)
Erik Gudbranson 3 500 000 $ (1)
Ryan Strome 3 100 000 $ (2)
Josh Manson 3 000 000 $ (1)
Kevin Fiala 3 000 000 $ (4)
Marco Scandella 3 000 000 $ (2)
Travis Hamonic 2 900 000 $ (4)
Dmitry Orlov 2 600 000 $ (3)
Tanner Pearson 2 500 000 $ (4)
Alex Tuch 2 500 000 $ (4)
Brady Skjei 2 500 000 $ (3)
Mattias Janmark 2 300 000 $ (1)
Conor Sheary (Out of Payroll) 2 000 000 $ (3)
Scott Laughton 2 000 000 $ (3)
Brenden Dillon 1 750 000 $ (2)
Nick Cousins 1 500 000 $ (1)
Jamie Oleksiak 1 500 000 $ (2)
Pat Maroon 1 500 000 $ (3)
Petr Mrazek 1 500 000 $ (2)
Sean Kuraly 1 275 000 $ (4)
Total Pro Players24
Salary Commitment
Year 28 : 63 925 000 $
Year 29 : 53 625 000 $
Year 30 : 30 275 000 $
Year 31 : 16 175 000 $
Salary Average Commitment
Year 28 : 65 425 000 $
Year 29 : 55 125 000 $
Year 30 : 30 275 000 $
Year 31 : 16 175 000 $
Salary Cap with 1 Way Contract
Year 28 : 63 925 000 $
Year 29 : 53 625 000 $
Year 30 : 30 275 000 $
Year 31 : 16 175 000 $

Farm Players Salaries

Trevor Moore 302 500 $ (3)
Darren Helm 250 000 $ (2)
Sam Gagner 250 000 $ (2)
Aaron Dell 220 000 $ (1)
Kyle Clifford 180 000 $ (1)
Michael Raffl 140 000 $ (1)
Mark Jankowski 130 000 $ (4)
Nicolas Aube-Kubel 107 500 $ (3)
Isac Lundestrom 92 500 $ (2)
Colin White 92 500 $ (1)
Kaapo Kakko 92 500 $ (3)
Andrew Peeke 91 667 $ (3)
John Quenneville 90 000 $ (4)
Cale Fleury 77 167 $ (3)
Anthony Stolarz 75 000 $ (2)
Andy Andreoff 75 000 $ (3)
Jeremy Lauzon 74 750 $ (2)
Joel Hanley 70 000 $ (2)
J.C. Beaudin 70 000 $ (3)
Brendan Guhle 69 750 $ (1)
Nick Jensen 50 000 $ (2)
Total Farm Players21
Salary Commitment
Year 28 : 2 600 834 $
Year 29 : 1 898 584 $
Year 30 : 1 036 334 $
Year 31 : 220 000 $
Salary Average Commitment
Year 28 : 2 458 334 $
Year 29 : 1 756 084 $
Year 30 : 943 834 $
Year 31 : 220 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 82 $ - 5 608 - 80,12%
Level 2: 6000 - 50 $ - 4 720 - 78,67%
Level 3: 6000 - 16 $ - 4 322 - 72,04%
Level 4: 5000 - 10 $ - 4 718 - 94,35%
Luxury : 1000 - 180 $ - 999 - 99,94%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 368 - 81,47%
Average Income per Game1 478 251 $
Year to Date Revenue60 608 308 $

Expense

Pro Players Total Salaries56 250 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 133 289 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date59 166 245 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 569 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 250 000 $
Estimate Under Maximum Salary Cap of 70 385 712 $14 135 712 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 3 460 711 $
Current Bank Account78 992 910 $
Projected Bank Account78 992 910 $

Pro Players Salaries

Connor McDavid 6 700 000 $ (2)
Blake Comeau 4 500 000 $ (2)
P.K. Subban 4 000 000 $ (4)
Mikael Granlund 4 000 000 $ (2)
Darnell Nurse 4 000 000 $ (2)
Teuvo Teravainen 4 000 000 $ (2)
Mathew Dumba 3 600 000 $ (4)
Jaroslav Halak 3 500 000 $ (3)
Matt Murray 3 000 000 $ (1)
Wayne Simmonds 2 700 000 $ (3)
Justin Faulk 2 500 000 $ (2)
Artturi Lehkonen 2 000 000 $ (4)
Kyle Okposo 2 000 000 $ (2)
Jujhar Khaira 1 400 000 $ (2)
Erik Gustafsson 1 200 000 $ (1)
Matt Benning 925 000 $ (2)
Brady Tkachuk 925 000 $ (2)
Jesperi Kotkaniemi 925 000 $ (2)
Alexander Kerfoot 925 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Mathieu Perreault 900 000 $ (3)
Ryan Donato 900 000 $ (1)
Brendan Smith 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 28 : 56 250 000 $
Year 29 : 48 575 000 $
Year 30 : 16 700 000 $
Year 31 : 9 600 000 $
Salary Average Commitment
Year 28 : 55 700 000 $
Year 29 : 48 575 000 $
Year 30 : 16 700 000 $
Year 31 : 9 600 000 $
Salary Cap with 1 Way Contract
Year 28 : 56 250 000 $
Year 29 : 48 575 000 $
Year 30 : 16 700 000 $
Year 31 : 9 600 000 $

Farm Players Salaries

Tyler Pitlick 125 000 $ (2)
Ryan Reaves 95 000 $ (2)
Ryan Lindgren 92 500 $ (3)
Erik Brannstrom 86 333 $ (3)
Travis Boyd 80 000 $ (1)
Sami Niku 77 500 $ (2)
Noah Gregor 76 833 $ (3)
Carl Dahlstrom 75 083 $ (1)
Gemel Smith 75 000 $ (2)
Steven Fogarty 70 875 $ (1)
Joshua Jacobs 70 000 $ (3)
Kasimir Kaskisuo 50 000 $ (1)
Total Farm Players12
Salary Commitment
Year 28 : 974 124 $
Year 29 : 698 166 $
Year 30 : 325 666 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 811 624 $
Year 29 : 535 666 $
Year 30 : 163 166 $
Year 31 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 80 $ - 5 676 - 94,61%
Level 2: 5000 - 50 $ - 4 693 - 93,86%
Level 3: 3193 - 35 $ - 3 193 - 100,00%
Level 4: 4000 - 14 $ - 3 999 - 99,98%
Luxury : 1000 - 170 $ - 1 000 - 99,98%
Total Capacity :19193
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 562 - 96,71%
Average Income per Game1 529 449 $
Year to Date Revenue62 707 400 $

Expense

Pro Players Total Salaries54 078 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses56 011 849 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 211 844 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days381 100 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 078 333 $
Estimate Under Maximum Salary Cap of 70 385 712 $16 307 379 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 1 289 044 $
Current Bank Account88 596 727 $
Projected Bank Account88 596 727 $

Pro Players Salaries

Alex Pietrangelo 5 500 000 $ (1)
David Pastrnak 5 500 000 $ (4)
Filip Forsberg 4 600 000 $ (2)
Matt Duchene 4 000 000 $ (2)
Brian Dumoulin 3 500 000 $ (2)
Andrej Sekera 3 400 000 $ (1)
Tyler Bozak 3 200 000 $ (1)
Brock Boeser 3 000 000 $ (3)
Stephen Johns 2 350 000 $ (3)
Alexandar Georgiev 2 000 000 $ (2)
Ben Chiarot 1 800 000 $ (2)
Pavel Zacha 1 700 000 $ (2)
Sean Walker 1 600 000 $ (3)
Jack Campbell 1 500 000 $ (3)
Tyler Bertuzzi 1 400 000 $ (1)
Jimmy Vesey 1 100 000 $ (4)
Derek Forbort 1 075 000 $ (3)
Nikita Zadorov 1 000 000 $ (1)
Cedric Paquette 1 000 000 $ (1)
Joey Anderson 925 000 $ (2)
Neal Pionk 925 000 $ (1)
Elias Pettersson 925 000 $ (2)
Anthony Cirelli 728 333 $ (1)
Devon Toews 700 000 $ (2)
Jason Spezza 650 000 $ (2)
Total Pro Players25
Salary Commitment
Year 28 : 54 078 333 $
Year 29 : 36 925 000 $
Year 30 : 16 125 000 $
Year 31 : 6 600 000 $
Salary Average Commitment
Year 28 : 51 578 333 $
Year 29 : 34 425 000 $
Year 30 : 16 125 000 $
Year 31 : 6 600 000 $
Salary Cap with 1 Way Contract
Year 28 : 54 078 333 $
Year 29 : 36 925 000 $
Year 30 : 16 125 000 $
Year 31 : 6 600 000 $

Farm Players Salaries

Christian Wolanin 240 000 $ (2)
Calle Rosen 180 000 $ (2)
Pierre Engvall 160 000 $ (4)
Trevor Carrick 130 000 $ (2)
Nick Seeler 110 000 $ (2)
Adam Werner 100 000 $ (4)
Mike Reilly 100 000 $ (3)
Trent Frederic 92 500 $ (2)
Rasmus Sandin 89 417 $ (3)
Zack MacEwen 82 500 $ (3)
Mackenzie MacEachern 75 000 $ (2)
John Gilmour 52 500 $ (3)
Total Farm Players12
Salary Commitment
Year 28 : 1 411 917 $
Year 29 : 1 411 917 $
Year 30 : 584 417 $
Year 31 : 260 000 $
Salary Average Commitment
Year 28 : 1 361 917 $
Year 29 : 1 361 917 $
Year 30 : 534 417 $
Year 31 : 260 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 80 $ - 5 681 - 94,68%
Level 2: 5000 - 55 $ - 4 755 - 95,11%
Level 3: 4750 - 25 $ - 4 082 - 85,94%
Level 4: 4500 - 14 $ - 4 305 - 95,68%
Luxury : 1027 - 175 $ - 1 026 - 99,92%
Total Capacity :21277
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 850 - 93,29%
Average Income per Game1 576 294 $
Year to Date Revenue64 628 055 $

Expense

Pro Players Total Salaries67 202 776 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 502 231 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 502 234 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days487 519 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 202 776 $
Estimate Under Maximum Salary Cap of 70 385 712 $3 182 936 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 14 413 487 $
Current Bank Account142 410 118 $
Projected Bank Account142 410 118 $

Pro Players Salaries

Nikita Kucherov 7 500 000 $ (4)
Anton Khudobin 7 000 000 $ (4)
Jack Eichel 6 777 777 $ (2)
Alex Ovechkin 5 250 000 $ (1)
Ryan Nugent-Hopkins (Out of Payroll) 4 000 000 $ (2)
Zach Parise 4 000 000 $ (2)
David Krejci 3 500 000 $ (1)
Alex Killorn 3 250 000 $ (4)
Nikita Zaitsev 3 000 000 $ (2)
David Savard 3 000 000 $ (1)
Charlie Coyle 2 750 000 $ (3)
Dougie Hamilton 2 750 000 $ (2)
Jonathan Quick 2 500 000 $ (2)
Ryan Pulock 2 250 000 $ (1)
Casey Cizikas 2 100 000 $ (2)
Jay Beagle 2 000 000 $ (4)
Luca Sbisa 1 750 000 $ (1)
Nick Ritchie 1 499 999 $ (1)
Zemgus Girgensons 1 400 000 $ (2)
Johan Larsson 1 200 000 $ (3)
Noel Acciari 1 200 000 $ (4)
Rasmus Dahlin 925 000 $ (2)
John Marino 925 000 $ (3)
Derek Grant 675 000 $ (3)
Total Pro Players24
Salary Commitment
Year 28 : 71 202 776 $
Year 29 : 53 952 777 $
Year 30 : 26 500 000 $
Year 31 : 20 950 000 $
Salary Average Commitment
Year 28 : 71 202 776 $
Year 29 : 53 952 777 $
Year 30 : 26 500 000 $
Year 31 : 20 950 000 $
Salary Cap with 1 Way Contract
Year 28 : 71 202 776 $
Year 29 : 53 952 777 $
Year 30 : 26 500 000 $
Year 31 : 20 950 000 $

Farm Players Salaries

Brian Elliott 300 000 $ (1)
Jonathan Ericsson 150 000 $ (2)
Ondrej Kase 150 000 $ (1)
Sven Baertschi 100 000 $ (4)
Joakim Nygard 87 500 $ (3)
Max Jones 86 333 $ (2)
Dryden Hunt 80 917 $ (1)
Nikolai Knyzhov 80 000 $ (4)
Drake Caggiula 80 000 $ (3)
Jonathan Davidsson 76 833 $ (3)
Brendan Perlini 75 000 $ (3)
Daniel Sprong 75 000 $ (1)
Josh Archibald 74 750 $ (1)
Nicolas Deslauriers 70 000 $ (3)
Andrew Agozzino 70 000 $ (2)
Valentin Zykov 67 500 $ (1)
Xavier Ouellet 60 000 $ (4)
Laurent Brossoit 50 000 $ (2)
Total Farm Players18
Salary Commitment
Year 28 : 1 733 833 $
Year 29 : 985 666 $
Year 30 : 629 333 $
Year 31 : 240 000 $
Salary Average Commitment
Year 28 : 1 733 833 $
Year 29 : 985 666 $
Year 30 : 629 333 $
Year 31 : 240 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7500 - 71 $ - 5 842 - 77,89%
Level 2: 5000 - 60 $ - 4 452 - 89,04%
Level 3: 4000 - 35 $ - 3 841 - 96,03%
Level 4: 4000 - 15 $ - 3 997 - 99,91%
Luxury : 1500 - 150 $ - 1 165 - 77,65%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 296 - 87,71%
Average Income per Game1 565 986 $
Year to Date Revenue64 205 432 $

Expense

Pro Players Total Salaries65 963 332 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 925 194 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date62 675 224 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days466 759 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 963 332 $
Estimate Under Maximum Salary Cap of 70 385 712 $4 422 380 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 13 174 043 $
Current Bank Account256 924 437 $
Projected Bank Account256 924 437 $

Pro Players Salaries

Ryan Suter 6 500 000 $ (2)
Roman Josi 6 000 000 $ (1)
Mark Scheifele 5 000 000 $ (2)
Boone Jenner 3 500 000 $ (3)
Josh Morrissey 3 500 000 $ (3)
Derek Stepan 3 250 000 $ (1)
Viktor Arvidsson 3 250 000 $ (2)
Carl Hagelin 3 000 000 $ (3)
Anton Stralman 3 000 000 $ (2)
Brock Nelson 2 725 000 $ (1)
Anders Lee 2 500 000 $ (2)
Michael Grabner 2 500 000 $ (1)
Alex Steen 2 500 000 $ (1)
Jack Johnson 2 500 000 $ (2)
Jean-Gabriel Pageau 2 400 000 $ (2)
Kevin Hayes 2 399 999 $ (1)
Darcy Kuemper 2 000 000 $ (2)
Juuse Saros 1 750 000 $ (2)
John Moore 1 725 000 $ (1)
Josh Leivo 1 500 000 $ (4)
Oskar Sundqvist 1 000 000 $ (2)
Radek Faksa 1 000 000 $ (1)
Troy Stecher 1 000 000 $ (2)
Travis Sanheim 863 333 $ (1)
Greg Pateryn 600 000 $ (1)
Total Pro Players25
Salary Commitment
Year 28 : 65 963 332 $
Year 29 : 42 400 000 $
Year 30 : 11 500 000 $
Year 31 : 1 500 000 $
Salary Average Commitment
Year 28 : 65 463 332 $
Year 29 : 41 900 000 $
Year 30 : 11 500 000 $
Year 31 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 28 : 65 963 332 $
Year 29 : 42 400 000 $
Year 30 : 11 500 000 $
Year 31 : 1 500 000 $

Farm Players Salaries

Jordan Oesterle 125 000 $ (2)
Slater Koekkoek 100 000 $ (1)
Tage Thompson 92 500 $ (1)
Mario Ferraro 92 500 $ (3)
Markus Nutivaara 90 000 $ (1)
Jordan Weal 90 000 $ (2)
Eetu Luostarinen 89 750 $ (3)
Stefan Noesen 75 900 $ (1)
Mark Friedman 74 917 $ (2)
Brian Lashoff 74 750 $ (1)
Tyler Graovac 70 000 $ (3)
Jarred Tinordi 70 000 $ (3)
Dmytro Timashov 69 444 $ (3)
Nathan Walker 65 000 $ (1)
Keith Kinkaid 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 28 : 1 229 761 $
Year 29 : 681 611 $
Year 30 : 391 694 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 1 160 317 $
Year 29 : 612 167 $
Year 30 : 322 250 $
Year 31 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 80 $ - 5 000 - 100,00%
Level 2: 4000 - 53 $ - 4 000 - 100,00%
Level 3: 3174 - 38 $ - 3 069 - 96,70%
Level 4: 4000 - 20 $ - 3 280 - 82,00%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 350 - 95,20%
Average Income per Game1 362 218 $
Year to Date Revenue55 850 930 $

Expense

Pro Players Total Salaries63 085 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 820 174 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date64 620 150 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days446 424 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 085 000 $
Estimate Under Maximum Salary Cap of 70 385 712 $7 300 712 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 10 295 711 $
Current Bank Account67 777 $
Projected Bank Account67 777 $

Pro Players Salaries

Ryan Johansen 5 000 000 $ (2)
John Klingberg 4 500 000 $ (1)
Robin Lehner 4 500 000 $ (2)
Martin Jones 4 250 000 $ (1)
Sebastian Aho 4 000 000 $ (2)
Shayne Gostisbehere 4 000 000 $ (2)
Jonathan Drouin 3 500 000 $ (1)
Tyler Toffoli 3 500 000 $ (2)
Kevin Shattenkirk 3 250 000 $ (3)
Joe Thornton 3 000 000 $ (1)
Andreas Athanasiou 3 000 000 $ (2)
James van Riemsdyk 2 800 000 $ (4)
Timo Meier 2 500 000 $ (2)
Shea Theodore 2 500 000 $ (1)
Dominik Kahun 2 300 000 $ (3)
Niklas Hjalmarsson 2 000 000 $ (2)
Artem Anisimov 2 000 000 $ (3)
Erik Haula (Out of Payroll) 1 500 000 $ (2)
Zach Sanford 1 500 000 $ (2)
Jason Dickinson 1 200 000 $ (2)
Robert Hagg 1 150 000 $ (1)
Nathan Beaulieu 1 000 000 $ (2)
Marcus Foligno 900 000 $ (1)
Ryan Graves 735 000 $ (2)
Total Pro Players24
Salary Commitment
Year 28 : 64 585 000 $
Year 29 : 44 785 000 $
Year 30 : 10 350 000 $
Year 31 : 2 800 000 $
Salary Average Commitment
Year 28 : 62 835 000 $
Year 29 : 43 285 000 $
Year 30 : 10 350 000 $
Year 31 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 28 : 64 585 000 $
Year 29 : 44 785 000 $
Year 30 : 10 350 000 $
Year 31 : 2 800 000 $

Farm Players Salaries

Ilya Kovalchuk 625 000 $ (2)
Jake Gardiner 330 000 $ (2)
Martin Frk 105 000 $ (1)
Derrick Pouliot 100 000 $ (1)
Bobby Ryan 100 000 $ (4)
Roope Hintz 81 167 $ (2)
Brandon Pirri 80 000 $ (2)
Otto Koivula 78 667 $ (3)
Kiefer Sherwood 75 000 $ (3)
Charlie Lindgren 75 000 $ (1)
Mason Appleton 74 167 $ (2)
Zach Whitecloud 72 500 $ (3)
Michael Amadio 71 750 $ (1)
Matthew Peca 70 000 $ (1)
Chase De Leo 65 000 $ (3)
Fredrik Claesson 60 000 $ (3)
Jacob de La Rose 60 000 $ (1)
Anton Blidh 60 000 $ (1)
Sam Lafferty 60 000 $ (4)
Curtis McElhinney 50 000 $ (2)
Total Farm Players20
Salary Commitment
Year 28 : 2 293 251 $
Year 29 : 1 751 501 $
Year 30 : 511 167 $
Year 31 : 160 000 $
Salary Average Commitment
Year 28 : 2 293 251 $
Year 29 : 1 751 501 $
Year 30 : 511 167 $
Year 31 : 160 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 5 652 - 94,20%
Level 2: 5000 - 50 $ - 4 772 - 95,44%
Level 3: 5668 - 30 $ - 3 924 - 69,24%
Level 4: 6000 - 15 $ - 4 366 - 72,76%
Luxury : 1500 - 150 $ - 1 164 - 77,61%
Total Capacity :24168
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 878 - 82,25%
Average Income per Game1 562 373 $
Year to Date Revenue64 057 306 $

Expense

Pro Players Total Salaries62 368 334 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 292 783 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 292 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days440 058 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 368 334 $
Estimate Under Maximum Salary Cap of 70 385 712 $8 017 378 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 9 579 045 $
Current Bank Account151 200 978 $
Projected Bank Account151 200 978 $

Pro Players Salaries

Mikko Rantanen 7 000 000 $ (4)
Tyler Seguin 6 000 000 $ (4)
Ben Bishop 5 750 000 $ (2)
Paul Stastny 4 500 000 $ (3)
David Perron 4 000 000 $ (3)
Dominik Kubalik 3 700 000 $ (3)
Justin Braun 3 250 000 $ (2)
Oscar Klefbom 3 000 000 $ (4)
T.J. Brodie 3 000 000 $ (1)
Phil Kessel 2 600 000 $ (4)
Adam Pelech 2 500 000 $ (2)
Travis Zajac 2 000 000 $ (2)
Carl Soderberg 2 000 000 $ (4)
Thomas Greiss 2 000 000 $ (2)
Oliver Bjorkstrand 1 500 000 $ (2)
Alex Stalock 1 300 000 $ (1)
Jared McCann 1 100 000 $ (1)
Martin Marincin 1 000 000 $ (2)
Zack Kassian 1 000 000 $ (2)
Johnny Boychuk 1 000 000 $ (2)
Richard Panik 1 000 000 $ (1)
Vladislav Gavrikov 925 000 $ (3)
Filip Zadina 894 167 $ (2)
Jesper Bratt 749 167 $ (1)
Carter Rowney 600 000 $ (2)
Total Pro Players25
Salary Commitment
Year 28 : 62 368 334 $
Year 29 : 55 219 167 $
Year 30 : 33 725 000 $
Year 31 : 20 600 000 $
Salary Average Commitment
Year 28 : 63 035 001 $
Year 29 : 55 885 834 $
Year 30 : 33 725 000 $
Year 31 : 20 600 000 $
Salary Cap with 1 Way Contract
Year 28 : 62 368 334 $
Year 29 : 55 219 167 $
Year 30 : 33 725 000 $
Year 31 : 20 600 000 $

Farm Players Salaries

Cory Schneider 400 000 $ (1)
Bryan Little 330 000 $ (2)
Rudolfs Balcers 260 000 $ (3)
Matt Luff 170 000 $ (3)
Miikka Salomaki 161 000 $ (1)
Nic Dowd 149 000 $ (1)
Karson Kuhlman 100 000 $ (3)
Connor Carrick 100 000 $ (2)
Juuso Riikola 100 000 $ (3)
Ross Johnston 100 000 $ (1)
Taro Hirose 92 500 $ (2)
Kieffer Bellows 89 417 $ (3)
Timothy Liljegren 86 333 $ (3)
Yannick Weber 80 000 $ (2)
Alex Lyon 75 000 $ (1)
Nico Sturm 72 500 $ (3)
Adam Johnson 70 000 $ (2)
Austin Czarnik 60 000 $ (1)
Kurtis MacDermid 50 000 $ (2)
Total Farm Players19
Salary Commitment
Year 28 : 2 545 750 $
Year 29 : 1 600 750 $
Year 30 : 878 250 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 2 545 750 $
Year 29 : 1 600 750 $
Year 30 : 878 250 $
Year 31 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 98 $ - 4 190 - 76,19%
Level 2: 4500 - 68 $ - 3 457 - 76,83%
Level 3: 3000 - 45 $ - 2 606 - 86,88%
Level 4: 3500 - 27 $ - 2 475 - 70,71%
Luxury : 1000 - 195 $ - 976 - 97,59%
Total Capacity :17500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 704 - 78,31%
Average Income per Game1 520 005 $
Year to Date Revenue62 320 208 $

Expense

Pro Players Total Salaries68 630 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 925 536 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date66 425 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days487 020 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 630 833 $
Estimate Under Maximum Salary Cap of 70 385 712 $1 754 879 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 15 841 544 $
Current Bank Account96 517 833 $
Projected Bank Account96 517 833 $

Pro Players Salaries

Jonathan Toews 7 000 000 $ (1)
Brad Marchand 7 000 000 $ (3)
Evgeni Malkin 7 000 000 $ (2)
Vladimir Tarasenko 5 000 000 $ (2)
Tyler Myers 4 000 000 $ (1)
Jaden Schwartz 4 000 000 $ (1)
Max Domi 4 000 000 $ (3)
John Gibson 4 000 000 $ (1)
Andy Greene 3 550 000 $ (3)
Nick Foligno 3 250 000 $ (2)
Jacob Trouba 3 000 000 $ (4)
Mats Zuccarello 3 000 000 $ (4)
Cam Fowler 3 000 000 $ (4)
Jake Muzzin 3 000 000 $ (4)
Brandon Sutter 1 500 000 $ (4)
Zack Smith 1 500 000 $ (3)
Dmitry Kulikov 1 333 333 $ (1)
Pavel Francouz 950 000 $ (2)
David Kampf 925 000 $ (1)
Zach Aston-Reese 925 000 $ (1)
Mackenzie Blackwood 697 500 $ (2)
Total Pro Players21
Salary Commitment
Year 28 : 68 630 833 $
Year 29 : 46 447 500 $
Year 30 : 29 550 000 $
Year 31 : 13 500 000 $
Salary Average Commitment
Year 28 : 68 180 833 $
Year 29 : 45 997 500 $
Year 30 : 29 550 000 $
Year 31 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 28 : 68 630 833 $
Year 29 : 46 447 500 $
Year 30 : 29 550 000 $
Year 31 : 13 500 000 $

Farm Players Salaries

Carson Soucy 275 000 $ (3)
Tomas Nosek 150 000 $ (1)
Matt Roy 100 001 $ (3)
Alex Biega 100 000 $ (3)
Christian Fischer 100 000 $ (3)
Madison Bowey 100 000 $ (1)
Ryan Carpenter 90 000 $ (2)
Michael McLeod 86 333 $ (2)
Kevin Connauton 85 000 $ (1)
Carsen Twarynski 77 583 $ (3)
Maxime Lajoie 71 000 $ (2)
Total Farm Players11
Salary Commitment
Year 28 : 1 234 916 $
Year 29 : 899 916 $
Year 30 : 652 583 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 1 234 916 $
Year 29 : 899 916 $
Year 30 : 652 583 $
Year 31 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 4575 - 100 $ - 4 201 - 91,82%
Level 2: 4375 - 70 $ - 3 262 - 74,56%
Level 3: 3390 - 40 $ - 2 935 - 86,58%
Level 4: 3375 - 25 $ - 2 658 - 78,76%
Luxury : 800 - 250 $ - 722 - 90,20%
Total Capacity :16515
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 778 - 83,43%
Average Income per Game1 508 920 $
Year to Date Revenue61 865 702 $

Expense

Pro Players Total Salaries65 550 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 064 250 $
Pro Year To Date Expenses65 513 513 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date64 513 521 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days462 153 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 614 250 $
Estimate Under Maximum Salary Cap of 70 385 712 $3 771 462 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 13 824 961 $
Current Bank Account235 177 205 $
Projected Bank Account235 177 205 $

Pro Players Salaries

Alexander Edler 5 530 000 $ (4)
T.J. Oshie 5 170 000 $ (4)
Vincent Trocheck 4 800 000 $ (2)
Nick Leddy 4 250 000 $ (2)
Dustin Brown 4 000 000 $ (1)
Adam Larsson 3 500 000 $ (3)
Mika Zibanejad 3 500 000 $ (2)
Brandon Montour 3 500 000 $ (4)
Ondrej Palat 3 500 000 $ (2)
Nate Thompson 2 560 000 $ (3)
Antti Raanta 2 500 000 $ (4)
Danny DeKeyser 2 400 000 $ (2)
Jason Demers (Out of Payroll) 2 350 000 $ (3)
Pierre-Edouard Bellemare 2 340 000 $ (3)
Frans Nielsen 2 250 000 $ (3)
Braydon Coburn 2 250 000 $ (2)
Joonas Donskoi 2 250 000 $ (3)
Brandon Tanev 2 000 000 $ (2)
Andre Burakovsky 2 000 000 $ (2)
Brent Seabrook 2 000 000 $ (2)
Vladislav Namestnikov 1 700 000 $ (2)
Adrian Kempe 1 100 000 $ (2)
Oskar Lindblom 925 000 $ (1)
Valeri Nichushkin 850 000 $ (2)
Tristan Jarry 675 000 $ (1)
Total Pro Players25
Salary Commitment
Year 28 : 67 900 000 $
Year 29 : 62 300 000 $
Year 30 : 31 950 000 $
Year 31 : 16 700 000 $
Salary Average Commitment
Year 28 : 65 350 000 $
Year 29 : 59 750 000 $
Year 30 : 31 950 000 $
Year 31 : 16 700 000 $
Salary Cap with 1 Way Contract
Year 28 : 67 900 000 $
Year 29 : 62 300 000 $
Year 30 : 31 950 000 $
Year 31 : 16 700 000 $

Farm Players Salaries

Paul Byron 149 900 $ (1)
Jimmy Howard 117 000 $ (2)
Tim Schaller 110 000 $ (1)
Chad Ruhwedel 110 000 $ (1)
Dennis Gilbert 92 500 $ (3)
Henri Jokiharju 92 500 $ (2)
Noah Dobson 89 417 $ (3)
Adam Boqvist 89 417 $ (3)
Gabriel Carlsson 89 417 $ (1)
Ryan MacInnis 87 413 $ (3)
Rasmus Asplund 84 500 $ (3)
Melker Karlsson 80 000 $ (1)
Kyle Capobianco 77 500 $ (3)
Gustav Olofsson 75 000 $ (3)
Josh Mahura 74 500 $ (2)
Logan Shaw 72 500 $ (3)
Yakov Trenin 72 500 $ (3)
Anthony Bitetto 70 000 $ (2)
Curtis Lazar 70 000 $ (2)
Dalton Prout 70 000 $ (4)
Joseph Blandisi 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 28 : 1 844 064 $
Year 29 : 1 234 746 $
Year 30 : 810 746 $
Year 31 : 70 000 $
Salary Average Commitment
Year 28 : 1 769 064 $
Year 29 : 1 159 746 $
Year 30 : 735 746 $
Year 31 : 70 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5300 - 95 $ - 4 281 - 80,77%
Level 2: 4300 - 70 $ - 3 261 - 75,84%
Level 3: 4300 - 30 $ - 3 817 - 88,76%
Level 4: 4418 - 20 $ - 3 303 - 74,76%
Luxury : 1300 - 185 $ - 1 103 - 84,88%
Total Capacity :19618
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 765 - 80,36%
Average Income per Game1 519 294 $
Year to Date Revenue62 291 074 $

Expense

Pro Players Total Salaries61 721 664 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value478 500 $
Pro Year To Date Expenses63 202 683 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 202 673 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days442 512 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 200 164 $
Estimate Under Maximum Salary Cap of 70 385 712 $8 185 548 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 9 410 875 $
Current Bank Account32 267 948 $
Projected Bank Account32 267 948 $

Pro Players Salaries

Eric Staal 9 050 000 $ (3)
Mikko Koivu 6 900 000 $ (1)
Sean Monahan 6 500 000 $ (4)
Anthony DeAngelo 4 500 000 $ (4)
Braden Holtby 3 550 000 $ (2)
Valtteri Filppula 3 250 000 $ (2)
Jonathan Bernier 3 000 000 $ (2)
Brandon Carlo 3 000 000 $ (3)
Anthony Beauvillier 3 000 000 $ (4)
Andrew Shaw 2 875 000 $ (1)
Danton Heinen 2 500 000 $ (1)
Trevor van Riemsdyk 2 300 000 $ (2)
Ben Hutton (Out of Payroll) 1 750 000 $ (2)
Alex Chiasson 1 500 000 $ (1)
Devin Shore 1 500 000 $ (4)
Cody Ceci 1 500 000 $ (3)
Chandler Stephenson 1 100 000 $ (1)
Nico Hischier 925 000 $ (1)
Martin Necas 863 333 $ (3)
Travis Dermott 863 333 $ (1)
Jake Debrusk 863 333 $ (1)
Drake Batherson 736 666 $ (2)
Carter Hart 730 833 $ (2)
Filip Hronek 714 166 $ (2)
Total Pro Players24
Salary Commitment
Year 28 : 63 471 664 $
Year 29 : 45 944 998 $
Year 30 : 29 913 333 $
Year 31 : 15 500 000 $
Salary Average Commitment
Year 28 : 63 040 831 $
Year 29 : 45 514 165 $
Year 30 : 29 913 333 $
Year 31 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 28 : 63 471 664 $
Year 29 : 45 944 998 $
Year 30 : 29 913 333 $
Year 31 : 15 500 000 $

Farm Players Salaries

Calvin Pickard 200 000 $ (1)
Blake Lizotte 150 000 $ (4)
Chris Wagner 100 000 $ (2)
Ryan Hartman 100 000 $ (2)
Joakim Nordstrom 100 000 $ (2)
Gabriel Bourque 100 000 $ (2)
Kirby Dach 92 500 $ (3)
Oliver Wahlstrom 89 417 $ (3)
Jacob Larsson 89 417 $ (2)
Tyson Jost 88 583 $ (1)
Jayce Hawryluk 87 413 $ (2)
Brett Howden 86 333 $ (2)
Julien Gauthier 86 333 $ (3)
Morgan Frost 86 333 $ (3)
Riley Barber 80 000 $ (3)
Nicolas Hague 79 167 $ (3)
Connor Bunnaman 73 667 $ (3)
Filip Chlapik 72 833 $ (1)
Anton Forsberg 70 000 $ (3)
Dakota Mermis 70 000 $ (1)
Michael Dal Colle 70 000 $ (2)
Christian Djoos 65 000 $ (1)
Justin Bailey 60 000 $ (2)
Total Farm Players23
Salary Commitment
Year 28 : 2 096 996 $
Year 29 : 1 600 579 $
Year 30 : 807 417 $
Year 31 : 150 000 $
Salary Average Commitment
Year 28 : 2 086 996 $
Year 29 : 1 590 579 $
Year 30 : 807 417 $
Year 31 : 150 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 86 $ - 5 585 - 93,08%
Level 2: 5000 - 60 $ - 4 678 - 93,55%
Level 3: 5000 - 20 $ - 4 426 - 88,52%
Level 4: 6000 - 8 $ - 4 884 - 81,40%
Luxury : 1000 - 200 $ - 905 - 90,55%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 478 - 89,04%
Average Income per Game1 576 705 $
Year to Date Revenue64 644 917 $

Expense

Pro Players Total Salaries68 063 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 970 441 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 470 417 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days483 079 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 063 333 $
Estimate Under Maximum Salary Cap of 70 385 712 $2 322 379 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 15 274 044 $
Current Bank Account143 152 091 $
Projected Bank Account143 152 091 $

Pro Players Salaries

Erik Karlsson 7 500 000 $ (2)
Marc-Andre Fleury 6 500 000 $ (2)
Nicklas Backstrom 6 000 000 $ (1)
Anze Kopitar 6 000 000 $ (3)
Patric Hornqvist 4 000 001 $ (4)
Rasmus Ristolainen 4 000 000 $ (4)
Sergei Bobrovsky 3 500 000 $ (4)
Jakub Vrana 3 500 000 $ (4)
Alex Goligoski 3 250 000 $ (1)
Marcus Johansson 3 000 000 $ (3)
Yanni Gourde 2 500 000 $ (2)
Phillip Danault 2 500 000 $ (3)
Nate Schmidt 2 500 000 $ (2)
Chris Tanev 2 250 000 $ (4)
Brayden McNabb 2 000 000 $ (4)
Zach Hyman (Out of Payroll) 2 000 000 $ (3)
Matt Calvert 1 755 000 $ (3)
Ilya Mikheyev 1 645 000 $ (3)
Colton Sceviour 1 600 000 $ (4)
Adam Lowry 1 500 000 $ (2)
Alex Iafallo 925 000 $ (1)
Thomas Chabot 863 333 $ (1)
Linus Ullmark 774 999 $ (3)
Total Pro Players23
Salary Commitment
Year 28 : 70 063 333 $
Year 29 : 59 025 000 $
Year 30 : 38 525 000 $
Year 31 : 20 850 001 $
Salary Average Commitment
Year 28 : 69 813 333 $
Year 29 : 58 775 000 $
Year 30 : 38 525 000 $
Year 31 : 20 850 001 $
Salary Cap with 1 Way Contract
Year 28 : 70 063 333 $
Year 29 : 59 025 000 $
Year 30 : 38 525 000 $
Year 31 : 20 850 001 $

Farm Players Salaries

Corey Perry 851 000 $ (1)
Alex Galchenyuk 480 000 $ (2)
Alexander Nylander 150 000 $ (2)
Christian Jaros 150 000 $ (2)
Anders Nilsson 145 000 $ (1)
Craig Smith 145 000 $ (2)
Alexander True 125 500 $ (4)
Jake McCabe 125 000 $ (4)
Colin Miller 95 000 $ (2)
Brock McGinn 95 000 $ (2)
Adam Fox 92 500 $ (3)
Ryan Poehling 92 500 $ (3)
Brett Kulak 89 930 $ (1)
Denis Gurianov 89 417 $ (1)
Garnet Hathaway 85 000 $ (1)
Chris Driedger 85 000 $ (3)
Max Comtois 82 000 $ (2)
Garret Sparks 75 000 $ (2)
Colton White 72 833 $ (3)
Vince Dunn 72 250 $ (1)
Nicolas Roy 72 000 $ (1)
Total Farm Players21
Salary Commitment
Year 28 : 3 269 930 $
Year 29 : 1 865 333 $
Year 30 : 593 333 $
Year 31 : 250 500 $
Salary Average Commitment
Year 28 : 3 269 930 $
Year 29 : 1 865 333 $
Year 30 : 593 333 $
Year 31 : 250 500 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6500 - 75 $ - 5 909 - 90,91%
Level 2: 5600 - 44 $ - 4 997 - 89,23%
Level 3: 3500 - 32 $ - 3 500 - 100,00%
Level 4: 4800 - 12 $ - 4 571 - 95,22%
Luxury : 1400 - 165 $ - 1 160 - 82,88%
Total Capacity :21800
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 137 - 92,37%
Average Income per Game1 521 799 $
Year to Date Revenue62 393 751 $

Expense

Pro Players Total Salaries61 069 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 981 241 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date60 481 201 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 508 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 069 166 $
Estimate Under Maximum Salary Cap of 70 385 712 $9 316 546 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 8 279 877 $
Current Bank Account(66 488 079 $)
Projected Bank Account(66 488 079 $)

Pro Players Salaries

Nathan MacKinnon 7 000 000 $ (4)
Oliver Ekman-Larsson 4 850 000 $ (2)
Claude Giroux 4 750 000 $ (1)
Morgan Rielly 4 500 000 $ (3)
Evgeny Kuznetsov 4 400 000 $ (2)
Frederik Andersen 4 000 000 $ (4)
Mike Hoffman 4 000 000 $ (3)
Jakob Silfverberg 3 500 000 $ (4)
Jake Allen 3 400 000 $ (1)
Alexander Radulov 3 000 000 $ (4)
Adam Henrique 2 500 000 $ (4)
Jeff Carter 2 500 000 $ (4)
Esa Lindell 2 250 000 $ (4)
Olli Maatta 2 000 000 $ (2)
Nino Niederreiter 2 000 000 $ (1)
Colton Parayko 1 600 000 $ (3)
Patrick Marleau 1 500 000 $ (1)
Ron Hainsey 1 000 000 $ (2)
Andrei Svechnikov 925 000 $ (2)
Mikhail Sergachev 894 166 $ (1)
Cale Makar (Out of Payroll) 880 833 $ (3)
Jake Virtanen 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 28 : 61 949 999 $
Year 29 : 49 405 833 $
Year 30 : 35 730 833 $
Year 31 : 24 750 000 $
Salary Average Commitment
Year 28 : 61 949 999 $
Year 29 : 49 405 833 $
Year 30 : 35 730 833 $
Year 31 : 24 750 000 $
Salary Cap with 1 Way Contract
Year 28 : 61 949 999 $
Year 29 : 49 405 833 $
Year 30 : 35 730 833 $
Year 31 : 24 750 000 $

Farm Players Salaries

Pekka Rinne 600 000 $ (2)
Micheal Ferland 150 000 $ (1)
Robby Fabbri 100 000 $ (1)
Justin Schultz 100 000 $ (3)
Marcus Sorensen 100 000 $ (1)
Milan Lucic 100 000 $ (4)
Jake Walman 92 500 $ (3)
Rhett Gardner 92 500 $ (3)
Carl Grundstrom 92 500 $ (2)
Janne Kuokkanen 81 167 $ (1)
T.J. Tynan 80 000 $ (3)
Andreas Englund 77 583 $ (1)
Adam Brooks 72 500 $ (3)
Givani Smith 71 417 $ (3)
Gabriel Dumont 70 000 $ (3)
Dylan Gambrell 70 000 $ (2)
Sam Carrick 70 000 $ (2)
Zach Trotman 65 000 $ (1)
Craig Anderson 65 000 $ (2)
Troy Brouwer 65 000 $ (2)
Total Farm Players20
Salary Commitment
Year 28 : 2 215 167 $
Year 29 : 1 641 417 $
Year 30 : 678 917 $
Year 31 : 100 000 $
Salary Average Commitment
Year 28 : 2 215 167 $
Year 29 : 1 641 417 $
Year 30 : 678 917 $
Year 31 : 100 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 90 $ - 4 717 - 78,62%
Level 2: 5000 - 55 $ - 4 785 - 95,70%
Level 3: 2600 - 45 $ - 2 548 - 98,00%
Level 4: 4000 - 20 $ - 3 427 - 85,68%
Luxury : 1000 - 200 $ - 920 - 91,99%
Total Capacity :18600
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 397 - 88,16%
Average Income per Game1 571 789 $
Year to Date Revenue64 443 349 $

Expense

Pro Players Total Salaries69 023 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 160 129 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 160 111 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days486 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 023 333 $
Estimate Under Maximum Salary Cap of 70 385 712 $1 362 379 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 16 234 044 $
Current Bank Account(29 291 663 $)
Projected Bank Account(29 291 663 $)

Pro Players Salaries

Jordan Staal 5 500 000 $ (2)
Ryan O'Reilly 5 000 000 $ (2)
Blake Wheeler 5 000 000 $ (1)
Aaron Ekblad 5 000 000 $ (1)
Artemi Panarin 4 700 000 $ (2)
Mark Stone 4 500 000 $ (3)
Ryan Ellis 4 000 000 $ (1)
Nikolaj Ehlers 4 000 000 $ (3)
Elvis Merzlikins 4 000 000 $ (3)
Ryan Getzlaf 3 500 000 $ (4)
Tom Wilson 3 000 000 $ (4)
Erik Johnson 3 000 000 $ (3)
Alec Martinez 3 000 000 $ (3)
Dylan Larkin 2 800 000 $ (2)
Tomas Tatar 2 500 000 $ (2)
Jason Zucker 2 500 000 $ (2)
Andrew Cogliano 2 000 000 $ (4)
Mike Matheson 1 500 000 $ (2)
Patrik Nemeth 1 000 000 $ (4)
David Rittich 1 000 000 $ (1)
Riley Stillman 773 333 $ (3)
Deryk Engelland 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 28 : 69 023 333 $
Year 29 : 53 273 333 $
Year 30 : 28 773 333 $
Year 31 : 9 500 000 $
Salary Average Commitment
Year 28 : 65 023 333 $
Year 29 : 49 273 333 $
Year 30 : 24 773 333 $
Year 31 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 28 : 69 023 333 $
Year 29 : 53 273 333 $
Year 30 : 28 773 333 $
Year 31 : 9 500 000 $

Farm Players Salaries

Nikita Gusev 450 000 $ (3)
Michael Frolik 280 000 $ (1)
Jan Rutta 230 000 $ (1)
Carl Gunnarsson 145 000 $ (1)
William Carrier 100 000 $ (3)
Joakim Ryan 100 000 $ (2)
Emil Bemstrom 92 500 $ (3)
Dante Fabbro 92 500 $ (3)
Thatcher Demko 92 500 $ (1)
Anders Bjork 92 500 $ (1)
Adam Gaudette 91 667 $ (2)
Gaetan Haas 91 500 $ (3)
Dennis Cholowski 89 417 $ (2)
Filip Chytil 89 417 $ (1)
Cal Petersen 85 833 $ (2)
David Gustafsson 81 750 $ (3)
Austin Wagner 75 917 $ (2)
Aaron Ness 75 000 $ (3)
Teddy Blueger 75 000 $ (2)
Dominik Simon 75 000 $ (1)
Anton Lindholm 75 000 $ (1)
Matthew Highmore 72 500 $ (3)
Total Farm Players22
Salary Commitment
Year 28 : 2 653 001 $
Year 29 : 1 573 584 $
Year 30 : 1 055 750 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 2 460 501 $
Year 29 : 1 381 084 $
Year 30 : 863 250 $
Year 31 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 84 $ - 5 581 - 93,02%
Level 2: 5000 - 56 $ - 4 449 - 88,99%
Level 3: 3250 - 40 $ - 2 884 - 88,72%
Level 4: 5000 - 14 $ - 4 369 - 87,37%
Luxury : 1000 - 200 $ - 910 - 90,95%
Total Capacity :20250
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 192 - 89,84%
Average Income per Game1 633 643 $
Year to Date Revenue66 979 369 $

Expense

Pro Players Total Salaries65 247 499 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 271 671 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 771 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days463 524 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 247 499 $
Estimate Under Maximum Salary Cap of 70 385 712 $5 138 213 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 12 458 210 $
Current Bank Account87 552 136 $
Projected Bank Account87 552 136 $

Pro Players Salaries

Shea Weber 6 000 000 $ (4)
John Tavares 6 000 000 $ (1)
Drew Doughty 5 500 000 $ (3)
Mark Giordano 4 500 000 $ (1)
Taylor Hall 4 500 000 $ (2)
Jordan Binnington 4 400 000 $ (2)
Logan Couture 4 000 000 $ (2)
Jakub Voracek 4 000 000 $ (4)
Mathew Barzal 4 000 000 $ (2)
Connor Hellebuyck 3 500 000 $ (1)
Cam Atkinson 3 500 000 $ (4)
Jonathan Huberdeau 3 250 000 $ (2)
Jay Bouwmeester 3 000 000 $ (4)
Mikael Backlund 2 500 000 $ (4)
Damon Severson 2 000 000 $ (2)
Jesper Fast 1 000 000 $ (3)
Bryan Rust 1 000 000 $ (2)
Andrew Copp 925 000 $ (2)
Miro Heiskanen 894 166 $ (2)
Alex DeBrincat 778 333 $ (1)
Total Pro Players20
Salary Commitment
Year 28 : 65 247 499 $
Year 29 : 49 469 166 $
Year 30 : 23 500 000 $
Year 31 : 16 000 000 $
Salary Average Commitment
Year 28 : 63 247 499 $
Year 29 : 48 969 166 $
Year 30 : 24 000 000 $
Year 31 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 28 : 65 247 499 $
Year 29 : 50 469 166 $
Year 30 : 25 500 000 $
Year 31 : 19 000 000 $

Farm Players Salaries

Kevin Labanc 150 000 $ (1)
Matt Grzelcyk 140 000 $ (1)
Scott Mayfield 140 000 $ (1)
Justin Abdelkader 125 000 $ (2)
John Hayden 106 375 $ (1)
Tyler Motte 106 375 $ (1)
Luke Glendening 100 000 $ (2)
Mark Pysyk 100 000 $ (2)
Vinnie Hinostroza 100 000 $ (2)
Ivan Barbashev 100 000 $ (2)
Jakob Chychrun 100 000 $ (1)
Casey Mittelstadt 92 500 $ (2)
Joel Kiviranta 92 500 $ (3)
Troy Terry 92 500 $ (2)
Logan Brown 86 333 $ (3)
Libor Hajek 83 333 $ (3)
Dylan Sikura 75 000 $ (2)
Jake Evans 75 000 $ (3)
Caleb Jones 72 000 $ (2)
Joe Hicketts 70 000 $ (2)
Antti Suomela 70 000 $ (2)
Total Farm Players21
Salary Commitment
Year 28 : 2 076 916 $
Year 29 : 1 334 166 $
Year 30 : 337 166 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 2 076 916 $
Year 29 : 1 334 166 $
Year 30 : 337 166 $
Year 31 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6350 - 100 $ - 4 260 - 67,09%
Level 2: 5500 - 60 $ - 4 508 - 81,95%
Level 3: 4350 - 35 $ - 3 931 - 90,38%
Level 4: 4000 - 20 $ - 3 359 - 83,98%
Luxury : 2500 - 200 $ - 1 250 - 50,00%
Total Capacity :22700
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 308 - 76,25%
Average Income per Game1 715 389 $
Year to Date Revenue70 330 964 $

Expense

Pro Players Total Salaries67 861 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 534 351 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 534 370 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days478 206 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 861 667 $
Estimate Under Maximum Salary Cap of 70 385 712 $2 524 045 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 15 072 378 $
Current Bank Account124 568 677 $
Projected Bank Account124 568 677 $

Pro Players Salaries

Sam Reinhart 5 500 000 $ (3)
John Carlson 5 500 000 $ (1)
Kyle Connor 5 250 000 $ (4)
Mitch Marner 5 250 000 $ (4)
Aleksander Barkov 5 000 000 $ (2)
Seth Jones 5 000 000 $ (4)
Ivan Provorov 4 250 000 $ (4)
Derick Brassard 3 500 000 $ (1)
Andreas Johnsson 3 400 000 $ (2)
Clayton Keller 3 000 000 $ (4)
Andrei Vasilevskiy 2 750 000 $ (1)
Sami Vatanen 2 500 000 $ (3)
Christian Dvorak 2 250 000 $ (4)
James Neal 2 100 000 $ (3)
J.T. Compher 2 000 000 $ (4)
MacKenzie Weegar 1 750 000 $ (1)
Connor Brown 1 750 000 $ (3)
Lucas Wallmark 1 500 000 $ (1)
Frederik Gauthier 1 200 000 $ (2)
Igor Shesterkin 925 000 $ (3)
Luke Kunin 925 000 $ (1)
Joel Farabee 925 000 $ (3)
Charlie McAvoy 916 667 $ (1)
Ethan Bear 720 000 $ (3)
Total Pro Players24
Salary Commitment
Year 28 : 67 861 667 $
Year 29 : 51 020 000 $
Year 30 : 41 420 000 $
Year 31 : 27 000 000 $
Salary Average Commitment
Year 28 : 67 861 667 $
Year 29 : 51 020 000 $
Year 30 : 41 420 000 $
Year 31 : 27 000 000 $
Salary Cap with 1 Way Contract
Year 28 : 67 861 667 $
Year 29 : 51 020 000 $
Year 30 : 41 420 000 $
Year 31 : 27 000 000 $

Farm Players Salaries

Ryan Dzingel 350 000 $ (3)
Brad Richardson 350 000 $ (1)
Cody Eakin 250 000 $ (3)
Steven Santini 250 000 $ (1)
Paul Ladue 200 000 $ (1)
Antoine Roussel 200 000 $ (3)
Joel Eriksson Ek 125 000 $ (2)
Lawson Crouse 120 000 $ (2)
Jonny Brodzinski 100 000 $ (1)
Joshua Norris 92 500 $ (3)
Jack Hughes 92 500 $ (3)
Robert Thomas 89 417 $ (2)
Cody Glass 86 333 $ (3)
Nick Suzuki 86 333 $ (3)
Denis Malgin 85 000 $ (4)
Tucker Poolman 77 500 $ (3)
Jaret Anderson-Dolan 74 750 $ (3)
Nick Caamano 73 833 $ (3)
Alexandre Carrier 73 333 $ (3)
Mathieu Joseph 72 833 $ (2)
Sam Montembeault 70 875 $ (2)
Sammy Blais 67 633 $ (1)
Total Farm Players22
Salary Commitment
Year 28 : 2 987 840 $
Year 29 : 2 020 207 $
Year 30 : 1 542 082 $
Year 31 : 85 000 $
Salary Average Commitment
Year 28 : 2 987 840 $
Year 29 : 2 020 207 $
Year 30 : 1 542 082 $
Year 31 : 85 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 62 $ - 6 133 - 87,61%
Level 2: 5000 - 55 $ - 4 661 - 93,23%
Level 3: 4500 - 25 $ - 4 201 - 93,35%
Level 4: 5000 - 11 $ - 4 546 - 90,93%
Luxury : 1500 - 100 $ - 1 321 - 88,09%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 862 - 90,71%
Average Income per Game1 448 755 $
Year to Date Revenue59 398 955 $

Expense

Pro Players Total Salaries68 913 334 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 368 598 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 368 617 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days499 398 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 913 334 $
Estimate Under Maximum Salary Cap of 70 385 712 $1 472 378 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 16 124 045 $
Current Bank Account167 855 782 $
Projected Bank Account167 855 782 $

Pro Players Salaries

Steven Stamkos 7 000 000 $ (1)
Leon Draisaitl 6 500 000 $ (3)
Auston Matthews 6 500 000 $ (4)
Victor Hedman 5 500 000 $ (1)
Brent Burns 5 000 000 $ (4)
Patrice Bergeron 4 500 000 $ (1)
Ryan McDonagh 4 000 000 $ (4)
Joe Pavelski 4 000 000 $ (2)
Patrik Laine 4 000 000 $ (3)
Tuukka Rask 3 500 000 $ (2)
Max Pacioretty 3 500 000 $ (3)
Jeff Petry 2 700 000 $ (2)
James Reimer 2 000 000 $ (4)
Brandon Saad 2 000 000 $ (1)
Pavel Buchnevich 2 000 000 $ (3)
Joel Edmundson 1 500 000 $ (3)
Miles Wood 1 500 000 $ (1)
Gabriel Vilardi 894 167 $ (3)
Marcus Pettersson 794 167 $ (1)
Conor Garland 775 000 $ (2)
Barclay Goodrow 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 28 : 68 913 334 $
Year 29 : 47 119 167 $
Year 30 : 36 144 167 $
Year 31 : 18 000 000 $
Salary Average Commitment
Year 28 : 69 163 334 $
Year 29 : 47 119 167 $
Year 30 : 36 144 167 $
Year 31 : 17 750 000 $
Salary Cap with 1 Way Contract
Year 28 : 68 913 334 $
Year 29 : 46 869 167 $
Year 30 : 35 894 167 $
Year 31 : 17 500 000 $

Farm Players Salaries

Matthew Nieto 100 000 $ (2)
Will Butcher 92 500 $ (1)
Martin Kaut 86 333 $ (3)
Sonny Milano 86 333 $ (1)
Klim Kostin 86 333 $ (3)
Jansen Harkins 76 750 $ (3)
Jordan Kyrou 75 833 $ (2)
Rasmus Andersson 75 583 $ (1)
Warren Foegele 74 667 $ (2)
Oliver Kylington 73 083 $ (2)
Kaapo Kahkonen 72 500 $ (3)
Jonas Siegenthaler 71 417 $ (2)
Andrew Mangiapane 70 500 $ (1)
Phillip Di Giuseppe 70 000 $ (3)
Oscar Dansk 70 000 $ (3)
Philippe Myers 67 889 $ (2)
Louis Domingue 50 000 $ (1)
Total Farm Players17
Salary Commitment
Year 28 : 1 299 721 $
Year 29 : 924 805 $
Year 30 : 461 916 $
Year 31 : 0 $
Salary Average Commitment
Year 28 : 1 222 971 $
Year 29 : 848 055 $
Year 30 : 385 166 $
Year 31 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 86 $ - 5 558 - 92,63%
Level 2: 5000 - 46 $ - 4 867 - 97,34%
Level 3: 2595 - 43 $ - 2 588 - 99,75%
Level 4: 4000 - 18 $ - 3 942 - 98,55%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18595
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 955 - 96,56%
Average Income per Game1 585 549 $
Year to Date Revenue65 007 522 $

Expense

Pro Players Total Salaries70 072 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 576 475 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 776 494 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days492 170 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 072 500 $
Estimate Under Maximum Salary Cap of 70 385 712 $313 212 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 17 283 211 $
Current Bank Account8 887 814 $
Projected Bank Account8 887 814 $

Pro Players Salaries

Carey Price 6 500 000 $ (1)
Duncan Keith 6 000 000 $ (1)
Jake Guentzel 4 500 000 $ (4)
Torey Krug 4 300 000 $ (2)
Zach Werenski 4 000 000 $ (4)
Travis Konecny 4 000 000 $ (4)
Alexander Wennberg 3 750 000 $ (1)
Tomas Hertl 3 500 000 $ (4)
Nazem Kadri 3 500 000 $ (4)
Jordan Eberle 3 300 000 $ (1)
Brendan Gallagher 3 200 000 $ (3)
Elias Lindholm 2 950 000 $ (2)
Lars Eller 2 800 000 $ (4)
J.T. Miller 2 800 000 $ (3)
Nick Bonino 2 600 000 $ (3)
Chris Tierney 2 500 000 $ (4)
Kris Russell 2 500 000 $ (2)
Ian Cole 2 200 000 $ (2)
Nick Schmaltz 1 850 000 $ (2)
Colton Sissons 1 700 000 $ (3)
Ilya Samsonov 925 000 $ (3)
Erik Cernak 697 500 $ (2)
Total Pro Players22
Salary Commitment
Year 28 : 70 072 500 $
Year 29 : 50 522 500 $
Year 30 : 36 025 000 $
Year 31 : 24 800 000 $
Salary Average Commitment
Year 28 : 70 072 500 $
Year 29 : 50 522 500 $
Year 30 : 36 025 000 $
Year 31 : 24 800 000 $
Salary Cap with 1 Way Contract
Year 28 : 70 072 500 $
Year 29 : 50 522 500 $
Year 30 : 36 025 000 $
Year 31 : 24 800 000 $

Farm Players Salaries

Jack Roslovic 125 000 $ (2)
Sam Bennett 110 000 $ (1)
Jonathon Merrill 110 000 $ (3)
Zach Bogosian 100 000 $ (1)
Barrett Hayton 89 417 $ (3)
Urho Vaakanainen 89 417 $ (2)
Kevin Stenlund 86 417 $ (2)
Sam Steel 86 333 $ (2)
Morgan Geekie 76 333 $ (3)
Justin Holl 67 500 $ (1)
Nic Petan 60 000 $ (3)
Eric Comrie 50 000 $ (4)
Total Farm Players12
Salary Commitment
Year 28 : 1 050 417 $
Year 29 : 772 917 $
Year 30 : 385 750 $
Year 31 : 50 000 $
Salary Average Commitment
Year 28 : 1 050 417 $
Year 29 : 772 917 $
Year 30 : 385 750 $
Year 31 : 50 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 125 $ - 4 070 - 67,83%
Level 2: 5000 - 105 $ - 3 084 - 61,69%
Level 3: 4000 - 75 $ - 2 470 - 61,74%
Level 4: 4000 - 45 $ - 2 326 - 58,14%
Luxury : 1000 - 400 $ - 628 - 62,80%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 578 - 62,89%
Average Income per Game1 599 171 $
Year to Date Revenue65 565 993 $

Expense

Pro Players Total Salaries69 134 168 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 829 153 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 029 153 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days492 598 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 134 168 $
Estimate Under Maximum Salary Cap of 70 385 712 $1 251 544 $
Estimate Over Minimum Salary Cap of 52 789 289 $ 16 344 879 $
Current Bank Account5 359 074 $
Projected Bank Account5 359 074 $

Pro Players Salaries

William Nylander 8 500 000 $ (4)
Brayden Point 8 000 000 $ (3)
Zdeno Chara 6 000 000 $ (1)
Samuel Girard 5 000 000 $ (4)
Keith Yandle 4 500 000 $ (1)
Reilly Smith 4 500 000 $ (1)
Gustav Nyquist 4 500 000 $ (1)
Mattias Ekholm 4 215 000 $ (3)
Noah Hanifin 4 000 000 $ (3)
Evander Kane 3 500 000 $ (2)
Jonathan Marchessault 3 000 000 $ (1)
Rickard Rakell 2 800 000 $ (3)
Kasperi Kapanen 2 800 000 $ (3)
Philipp Grubauer 1 500 000 $ (1)
Tyler Ennis 1 100 000 $ (1)
Henrik Lundqvist 1 000 000 $ (3)
Dylan DeMelo 950 000 $ (2)
Quinn Hughes 916 668 $ (3)
Dylan Strome 863 333 $ (1)
Brendan Lemieux 839 167 $ (1)
Nick Paul (1 Way Contract) 650 000 $ (2)
Total Pro Players21
Salary Commitment
Year 28 : 69 134 168 $
Year 29 : 42 331 668 $
Year 30 : 37 231 668 $
Year 31 : 13 500 000 $
Salary Average Commitment
Year 28 : 69 134 168 $
Year 29 : 42 331 668 $
Year 30 : 37 231 668 $
Year 31 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 28 : 69 134 168 $
Year 29 : 42 331 668 $
Year 30 : 37 231 668 $
Year 31 : 13 500 000 $

Farm Players Salaries

Jeff Skinner 500 000 $ (4)
Ryan Murray 425 000 $ (3)
Michael Del Zotto 275 000 $ (3)
Victor Rask 275 000 $ (1)
Michael Stone 250 000 $ (2)
Jordie Benn 200 000 $ (3)
Carter Hutton 175 000 $ (2)
Malcolm Subban 125 000 $ (3)
Tobias Rieder 90 000 $ (2)
Loui Eriksson 90 000 $ (2)
Alexandre Texier 89 750 $ (3)
Lias Andersson 89 417 $ (1)
Charles Hudon 80 000 $ (2)
Dillon Dube 77 833 $ (2)
Gustav Lindstrom 77 583 $ (3)
Rocco Grimaldi 75 000 $ (2)
Mitchell Stephens 73 750 $ (3)
Stefan Matteau 72 500 $ (3)
Tomas Jurco 70 000 $ (3)
Total Farm Players19
Salary Commitment
Year 28 : 3 110 833 $
Year 29 : 2 746 416 $
Year 30 : 1 908 583 $
Year 31 : 500 000 $
Salary Average Commitment
Year 28 : 3 033 250 $
Year 29 : 2 668 833 $
Year 30 : 1 831 000 $
Year 31 : 500 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 70 385 712 $
Available Cap Space

Over Minimum of
52 789 289 $

Pro Players

Farm Players

Total Players

Blackhawks 110 438 972 $ 68 242 500 $ 2 143 212 $ 15 453 211 $ 221638
Blue Jackets 677 627 $ 69 685 832 $ 699 880 $ 16 896 543 $ 212243
Blues 180 397 460 $ 61 925 000 $ 8 460 712 $ 9 135 711 $ 242145
Canadiens 78 992 910 $ 56 250 000 $ 14 135 712 $ 3 460 711 $ 231235
Canucks 88 596 727 $ 54 078 333 $ 16 307 379 $ 1 289 044 $ 251237
Capitals 142 410 118 $ 67 202 776 $ 3 182 936 $ 14 413 487 $ 241842
Coyotes 256 924 437 $ 65 963 332 $ 4 422 380 $ 13 174 043 $ 251540
Ducks 67 777 $ 63 085 000 $ 7 300 712 $ 10 295 711 $ 242044
Flyers 151 200 978 $ 62 368 334 $ 8 017 378 $ 9 579 045 $ 251944
Golden Knights 96 517 833 $ 68 630 833 $ 1 754 879 $ 15 841 544 $ 211132
Jets 235 177 205 $ 66 614 250 $ 3 771 462 $ 13 824 961 $ 252146
Kings 32 267 948 $ 62 200 164 $ 8 185 548 $ 9 410 875 $ 242347
Lightning 143 152 091 $ 68 063 333 $ 2 322 379 $ 15 274 044 $ 232144
Maple Leafs (66 488 079 $) 61 069 166 $ 9 316 546 $ 8 279 877 $ 222042
Oilers (29 291 663 $) 69 023 333 $ 1 362 379 $ 16 234 044 $ 222244
Penguins 87 552 136 $ 65 247 499 $ 5 138 213 $ 12 458 210 $ 202141
Rangers 124 568 677 $ 67 861 667 $ 2 524 045 $ 15 072 378 $ 242246
Red Wings 167 855 782 $ 68 913 334 $ 1 472 378 $ 16 124 045 $ 211738
Sabres 8 887 814 $ 70 072 500 $ 313 212 $ 17 283 211 $ 221234
Sharks 5 359 074 $ 69 134 168 $ 1 251 544 $ 16 344 879 $ 211940